PT Lautan Luas Tbk (IDX:LTLS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
850.00
+5.00 (0.59%)
Aug 7, 2026, 4:07 PM WIB

PT Lautan Luas Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,693,4018,799,1797,722,3827,316,9027,879,1156,635,544
Revenue Growth
17.76%13.94%5.54%-7.13%18.74%18.65%
Gross Profit
1,671,7361,352,8391,333,1571,169,8801,490,9011,286,273
Operating Income
588,376368,922368,304353,269570,910544,153
Net Income
194,335149,451220,360160,943321,012274,457
Earnings Per Share
129.1599.30145.78103.83206.46178.64
EPS Growth
18.84%-31.89%40.40%-49.71%15.57%265.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services
647,246636,808562,815548,608562,626472,576
Manufacturing
4,485,2993,894,4603,477,5143,479,6783,699,0093,049,189
Distribution
5,029,9504,597,0123,973,7203,597,8514,253,0963,663,861
Elimination
-469,094-329,101-291,667-309,235-635,616-550,082
Total
9,693,4018,799,1797,722,3827,316,9027,879,1156,635,544

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
421,123276,440284,988384,392243,952507,459
Total Debt
1,587,4821,349,2381,182,7841,035,6661,374,2681,754,791
Net Cash (Debt)
-1,166,359-1,072,798-897,796-651,274-1,130,316-1,247,332
Net Cash Growth
------
Net Cash Per Share
-775.10-712.78-593.94-420.17-726.96-811.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
495,099128,687362,076583,302281,622437,946
Capital Expenditures
-188,553-215,306-206,611-62,065-74,107-79,957
Free Cash Flow
306,546-86,619155,465521,237207,515357,989
Free Cash Flow Growth
---70.17%151.18%-42.03%-46.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.25%15.38%17.26%15.99%18.92%19.38%
Operating Margin
6.07%4.19%4.77%4.83%7.25%8.20%
Pretax Margin
3.86%2.73%4.06%3.20%5.59%6.53%
Profit Margin
2.00%1.70%2.85%2.20%4.07%4.14%
FCF Margin
3.16%-0.98%2.01%7.12%2.63%5.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
45.000-45.00035.00075.00070.000
Dividend Per Share Growth
-31.11%-28.57%-53.33%7.14%366.67%
Dividend Yield
5.33%-4.82%3.03%6.38%12.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.588.336.8412.616.733.99
Forward PE
-5.135.135.135.135.13
P/FCF Ratio
4.06-9.703.8910.423.06
PS Ratio
0.130.140.200.280.270.17