PT Map Aktif Adiperkasa Tbk (IDX:MAPA)
Indonesia · Delayed Price · Currency is IDR 685.00
-15.00 (-2.14%)
At close: Feb 9, 2026
IDX:MAPA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,709,831 | 17,184,426 | 13,558,595 | 9,801,240 | 6,042,002 | 4,781,480 | |
Revenue Growth (YoY) | 14.12% | 26.74% | 38.34% | 62.22% | 26.36% | -36.02% |
Cost of Revenue | 10,311,489 | 9,457,983 | 7,092,821 | 5,131,394 | 3,514,567 | 2,911,341 |
Gross Profit | 8,398,342 | 7,726,443 | 6,465,774 | 4,669,846 | 2,527,435 | 1,870,139 |
Selling, General & Admin | 6,196,474 | 5,621,218 | 4,475,559 | 3,066,092 | 2,079,523 | 1,811,487 |
Operating Expenses | 6,196,474 | 5,621,218 | 4,475,559 | 3,066,092 | 2,079,523 | 1,811,487 |
Operating Income | 2,201,868 | 2,105,225 | 1,990,215 | 1,603,754 | 447,912 | 58,652 |
Interest Expense | -169,107 | -185,265 | -109,422 | -59,558 | -72,147 | -89,651 |
Interest & Investment Income | 12,761 | 17,246 | 10,295 | 13,410 | 6,133 | 16,513 |
Currency Exchange Gain (Loss) | -68,480 | -28,861 | 3,772 | -17,616 | -4,596 | 25,805 |
Other Non Operating Income (Expenses) | 17,276 | 11,203 | -5,477 | 9,204 | -18,285 | 1,334 |
EBT Excluding Unusual Items | 1,994,318 | 1,919,548 | 1,889,383 | 1,549,194 | 359,017 | 12,653 |
Impairment of Goodwill | -27,432 | -27,432 | - | - | - | - |
Gain (Loss) on Sale of Assets | -11,565 | -20,410 | -21,437 | -12,162 | -19,320 | -21,727 |
Asset Writedown | -13,900 | -13,900 | - | - | - | - |
Pretax Income | 1,941,421 | 1,857,806 | 1,867,946 | 1,537,032 | 339,697 | -9,074 |
Income Tax Expense | 542,848 | 519,354 | 484,244 | 362,897 | 115,938 | -13,412 |
Earnings From Continuing Operations | 1,398,573 | 1,338,452 | 1,383,702 | 1,174,135 | 223,759 | 4,338 |
Minority Interest in Earnings | 15,828 | 15,546 | 4,771 | 1,323 | 26,993 | -2,260 |
Net Income | 1,414,401 | 1,353,998 | 1,388,473 | 1,175,458 | 250,752 | 2,078 |
Net Income to Common | 1,414,401 | 1,353,998 | 1,388,473 | 1,175,458 | 250,752 | 2,078 |
Net Income Growth | -4.01% | -2.48% | 18.12% | 368.77% | 11966.99% | -99.70% |
Shares Outstanding (Basic) | 28,504 | 28,504 | 28,504 | 28,504 | 28,504 | 28,504 |
Shares Outstanding (Diluted) | 28,504 | 28,504 | 28,504 | 28,504 | 28,504 | 28,504 |
Shares Change (YoY) | - | - | - | - | - | 0.03% |
EPS (Basic) | 49.62 | 47.50 | 48.71 | 41.24 | 8.80 | 0.07 |
EPS (Diluted) | 49.62 | 47.50 | 48.71 | 41.24 | 8.80 | 0.07 |
EPS Growth | -4.01% | -2.48% | 18.12% | 368.77% | 11967.00% | -99.70% |
Free Cash Flow | 1,848,241 | 1,619,638 | 320,782 | 1,270,664 | 771,714 | -46,659 |
Free Cash Flow Per Share | 64.84 | 56.82 | 11.25 | 44.58 | 27.07 | -1.64 |
Dividend Per Share | 4.000 | 4.000 | 5.000 | 4.000 | - | - |
Dividend Growth | -20.00% | -20.00% | 25.00% | - | - | - |
Gross Margin | 44.89% | 44.96% | 47.69% | 47.64% | 41.83% | 39.11% |
Operating Margin | 11.77% | 12.25% | 14.68% | 16.36% | 7.41% | 1.23% |
Profit Margin | 7.56% | 7.88% | 10.24% | 11.99% | 4.15% | 0.04% |
Free Cash Flow Margin | 9.88% | 9.43% | 2.37% | 12.96% | 12.77% | -0.98% |
EBITDA | 2,705,322 | 2,506,628 | 2,276,365 | 1,824,124 | 661,716 | 261,110 |
EBITDA Margin | 14.46% | 14.59% | 16.79% | 18.61% | 10.95% | 5.46% |
D&A For EBITDA | 503,454 | 401,403 | 286,150 | 220,370 | 213,804 | 202,458 |
EBIT | 2,201,868 | 2,105,225 | 1,990,215 | 1,603,754 | 447,912 | 58,652 |
EBIT Margin | 11.77% | 12.25% | 14.68% | 16.36% | 7.41% | 1.23% |
Effective Tax Rate | 27.96% | 27.96% | 25.92% | 23.61% | 34.13% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.