PT Map Aktif Adiperkasa Tbk (IDX:MAPA)
Indonesia · Delayed Price · Currency is IDR 650.00
+15.00 (2.36%)
Jul 31, 2026, 4:08 PM WIB
IDX:MAPA Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,608,043 | 19,279,923 | 17,184,426 | 13,558,595 | 9,801,240 | 6,042,002 |
Revenue Growth | 13.91% | 12.19% | 26.74% | 38.34% | 62.22% | 26.36% |
Gross Profit Gross Profit Growth | 9,607,596 | 8,837,706 | 7,726,443 | 6,465,774 | 4,669,846 | 2,527,435 |
Operating Income Operating Income Growth | 2,761,693 | 2,486,424 | 2,105,225 | 1,990,215 | 1,603,754 | 447,912 |
Net Income Net Income Growth | 1,922,861 | 1,720,895 | 1,353,998 | 1,388,473 | 1,175,458 | 250,752 |
Earnings Per Share EPS Growth | 67.10 | 60.37 | 47.50 | 48.71 | 41.24 | 8.80 |
EPS Growth | 33.79% | 27.10% | -2.48% | 18.12% | 368.77% | 11967.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Retail Sales Retail Sales Growth | 18,939,202 | 18,289,639 | 15,444,729 | 11,831,581 | 8,616,894 | 5,106,400 |
Non-Retail Sales Non-Retail Sales Growth | 1,519,126 | 1,692,167 | 3,209,360 | 2,671,560 | 1,184,346 | 1,197,304 |
Elimination Elimination Growth | -543,112 | -701,883 | -1,469,663 | -944,546 | - | -261,702 |
Total Total Growth | 19,915,216 | 19,279,923 | 17,184,426 | 13,558,595 | 9,801,240 | 6,042,002 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,160,435 | 1,457,837 | 1,040,624 | 1,099,244 | 1,341,637 | 662,414 |
Total Debt Total Debt Growth | 2,546,173 | 1,877,952 | 2,608,812 | 2,466,599 | 1,278,662 | 772,442 |
Net Cash (Debt) Net Cash Growth | -1,385,738 | -420,115 | -1,568,188 | -1,367,355 | 62,975 | -110,028 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -48.35 | -14.74 | -55.02 | -47.97 | 2.21 | -3.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,000,372 | 3,215,166 | 2,873,934 | 1,281,842 | 1,645,770 | 884,104 |
Capital Expenditures CapEx Growth | -995,431 | -969,134 | -1,254,296 | -961,060 | -375,106 | -112,390 |
Free Cash Flow Free Cash Flow Growth | 2,004,941 | 2,246,032 | 1,619,638 | 320,782 | 1,270,664 | 771,714 |
Free Cash Flow Growth | -4.39% | 38.67% | 404.90% | -74.76% | 64.66% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.62% | 45.84% | 44.96% | 47.69% | 47.64% | 41.83% |
Operating Margin | 13.40% | 12.90% | 12.25% | 14.68% | 16.36% | 7.41% |
Pretax Margin | 12.23% | 11.79% | 10.81% | 13.78% | 15.68% | 5.62% |
Profit Margin | 9.33% | 8.93% | 7.88% | 10.24% | 11.99% | 4.15% |
FCF Margin | 9.73% | 11.65% | 9.43% | 2.37% | 12.96% | 12.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 4.000 | - | 4.000 | 5.000 | 4.000 |
Dividend Per Share Growth | 0% | - | -20.00% | 25.00% | - |
Dividend Yield | 0.63% | - | 0.38% | 0.62% | 1.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.54 | 11.10 | 22.53 | 16.83 | 9.34 | 28.87 |
Forward PE | 9.20 | 10.72 | 17.16 | 13.95 | 11.17 | 36.88 |
P/FCF Ratio | 9.10 | 8.50 | 18.83 | 72.86 | 8.64 | 9.38 |
PS Ratio | 0.89 | 0.99 | 1.78 | 1.72 | 1.12 | 1.20 |