MAPA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	26,508,720	23,373,280	10,974,040	7,240,016	6,926,472	15,107,120
Market Cap Growth	14.71%	112.99%	51.57%	4.53%	-54.15%	43.24%
Enterprise Value	28,648,145	24,691,429	10,609,303	7,880,072	7,711,010	14,871,278
Last Close Price	930.00	814.42	380.10	250.77	239.91	523.25
PE Ratio	19.98	16.72	9.22	28.51	3290.80	21.71
PS Ratio	1.71	1.72	1.12	1.20	1.45	2.02
PB Ratio	4.30	3.98	2.45	2.23	2.32	4.94
P/FCF Ratio	32.97	52.05	8.64	9.38	-148.45	28.35
P/OCF Ratio	13.12	18.23	6.67	8.19	116.11	18.41
EV/Sales Ratio	1.85	1.82	1.08	1.30	1.61	1.99
EV/EBITDA Ratio	9.19	10.85	5.82	11.91	29.53	13.02
EV/EBIT Ratio	14.25	12.41	6.62	17.59	131.47	15.40
EV/FCF Ratio	35.63	54.98	8.35	10.21	-165.26	27.91
Debt / Equity Ratio	0.47	0.42	0.29	0.24	0.41	-
Debt / EBITDA Ratio	0.95	0.85	0.56	0.72	1.81	-
Debt / FCF Ratio	3.68	5.49	1.01	1.00	-26.37	-
Asset Turnover	1.52	1.49	1.54	1.13	1.01	1.93
Inventory Turnover	1.99	2.01	2.05	1.54	1.43	2.43
Quick Ratio	0.36	0.47	0.83	0.62	0.49	0.94
Current Ratio	1.62	1.76	2.25	2.21	1.87	3.65
Return on Equity (ROE)	23.15%	26.74%	30.43%	7.18%	0.14%	25.48%
Return on Assets (ROA)	12.34%	13.65%	15.73%	5.23%	0.77%	15.56%
Return on Capital (ROIC)	15.95%	17.65%	20.52%	6.80%	1.01%	20.59%
Earnings Yield	5.01%	5.94%	10.71%	3.46%	0.03%	4.55%
FCF Yield	3.03%	1.92%	11.58%	10.66%	-0.67%	3.53%
Dividend Yield	0.58%	0.61%	1.05%	-	-	-
Payout Ratio	8.59%	8.21%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-0.03%	-9.10%
Total Shareholder Return	0.58%	0.61%	1.05%	-	-0.03%	-9.10%

Source: S&P Capital IQ. Standard template. Financial Sources.