IDX:MASB Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	1,951,455	1,797,238	1,477,869	1,287,835	1,284,699
Interest Paid on Deposits	1,016,853	960,332	737,591	524,266	657,622
Net Interest Income	934,602	836,906	740,278	763,569	627,077
Net Interest Income Growth (YoY)	11.67%	13.05%	-3.05%	21.77%	38.93%
Gain (Loss) on Sale of Assets	-903.33	49.3	18.67	-3,492	-564.31
Gain (Loss) on Sale of Investments	7,482	1,057	9,269	9,081	-
Other Non-Interest Income	52,246	52,652	45,907	30,063	69,010
Total Non-Interest Income	58,825	53,758	55,195	35,652	68,446
Non-Interest Income Growth (YoY)	9.42%	-2.60%	54.82%	-47.91%	331.65%
Revenues Before Loan Losses	993,427	890,665	795,473	799,221	695,523
Provision for Loan Losses	23,944	23,375	758.58	52,858	130,956
Revenue	969,483	867,289	794,715	746,363	564,567
Revenue Growth (YoY)	11.78%	9.13%	6.48%	32.20%	35.02%
Salaries and Employee Benefits	404,487	320,553	275,921	192,824	170,847
Selling, General & Administrative	307,610	271,404	224,659	158,924	120,936
Other Non-Interest Expense	2,171	522.95	537.45	417.87	478.3
Total Non-Interest Expense	706,303	591,775	494,726	352,136	292,213
EBT Excluding Unusual Items	263,180	275,515	299,988	394,227	272,354
Pretax Income	263,180	275,515	299,988	394,227	272,354
Income Tax Expense	58,050	60,822	56,131	89,625	59,225
Net Income	205,129	214,693	243,857	304,602	213,129
Net Income to Common	205,129	214,693	243,857	304,602	213,129
Net Income Growth	-4.46%	-11.96%	-19.94%	42.92%	96.99%
Basic Shares Outstanding	1,402	1,402	1,402	1,281	1,148
Diluted Shares Outstanding	1,402	1,402	1,402	1,281	1,148
Shares Change (YoY)	-	-	9.44%	11.59%	8.82%
EPS (Basic)	146.31	153.13	173.93	237.76	185.64
EPS (Diluted)	146.31	153.13	173.93	237.76	185.64
EPS Growth	-4.46%	-11.96%	-26.85%	28.08%	81.02%
Dividend Per Share	-	23.000	-	-	-
Effective Tax Rate	22.06%	22.08%	18.71%	22.73%	21.75%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.