PT Merdeka Battery Materials Tbk. (IDX:MBMA)
Indonesia · Delayed Price · Currency is IDR 570.00
-10.00 (-1.72%)
At close: Dec 30, 2025
IDX:MBMA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 1,400 | 1,845 | 1,328 | 455.74 | - | - | Upgrade | |
Revenue Growth (YoY) | -23.68% | 38.87% | 191.47% | - | - | - | Upgrade |
Cost of Revenue | 1,273 | 1,731 | 1,251 | 411.33 | - | - | Upgrade |
Gross Profit | 127.02 | 114.11 | 77.48 | 44.41 | - | - | Upgrade |
Selling, General & Admin | 35.13 | 33.14 | 27.37 | 12.25 | 0.01 | - | Upgrade |
Other Operating Expenses | 2.41 | 1.49 | 2.9 | 1.99 | - | - | Upgrade |
Operating Expenses | 37.53 | 34.63 | 30.27 | 14.24 | 0.01 | - | Upgrade |
Operating Income | 89.49 | 79.48 | 47.21 | 30.17 | -0.01 | - | Upgrade |
Interest Expense | -13.67 | -7.62 | -18.71 | -21.3 | - | - | Upgrade |
Interest & Investment Income | 6.83 | 6.62 | 5.52 | 0.3 | 0 | - | Upgrade |
Earnings From Equity Investments | 14.21 | -0.48 | -0.03 | 0.85 | - | -0.02 | Upgrade |
Currency Exchange Gain (Loss) | -10.06 | 3.72 | -2.85 | 12.53 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 5.59 | 5.95 | 2.34 | -4.05 | 0.01 | 0 | Upgrade |
EBT Excluding Unusual Items | 92.39 | 87.67 | 33.47 | 18.5 | 0.01 | -0.02 | Upgrade |
Gain (Loss) on Sale of Investments | -0 | 2.44 | - | 18.98 | 0.01 | -0 | Upgrade |
Pretax Income | 92.39 | 90.11 | 33.47 | 37.48 | 0.02 | -0.02 | Upgrade |
Income Tax Expense | 10.14 | 10.61 | 0.16 | -0.37 | - | - | Upgrade |
Earnings From Continuing Operations | 82.25 | 79.51 | 33.31 | 37.85 | 0.02 | -0.02 | Upgrade |
Minority Interest in Earnings | -52.63 | -56.72 | -26.38 | -16.18 | - | - | Upgrade |
Net Income | 29.62 | 22.78 | 6.93 | 21.66 | 0.02 | -0.02 | Upgrade |
Net Income to Common | 29.62 | 22.78 | 6.93 | 21.66 | 0.02 | -0.02 | Upgrade |
Net Income Growth | 19.84% | 228.80% | -68.02% | 134678.53% | - | - | Upgrade |
Shares Outstanding (Basic) | 107,995 | 107,995 | 104,563 | 53,768 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 107,995 | 107,995 | 104,563 | 53,768 | 25 | 25 | Upgrade |
Shares Change (YoY) | -0.01% | 3.28% | 94.47% | 214973.75% | - | - | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade |
EPS Growth | 18.42% | 216.67% | -83.50% | -33.33% | - | - | Upgrade |
Free Cash Flow | -187.56 | -163.34 | -384.39 | -419.01 | -0.01 | 0 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | - | - | Upgrade |
Gross Margin | 9.07% | 6.19% | 5.83% | 9.74% | - | - | Upgrade |
Operating Margin | 6.39% | 4.31% | 3.55% | 6.62% | - | - | Upgrade |
Profit Margin | 2.12% | 1.23% | 0.52% | 4.75% | - | - | Upgrade |
Free Cash Flow Margin | -13.40% | -8.86% | -28.94% | -91.94% | - | - | Upgrade |
EBITDA | 191.09 | 165.8 | 99.64 | 48.24 | - | - | Upgrade |
EBITDA Margin | 13.65% | 8.99% | 7.50% | 10.59% | - | - | Upgrade |
D&A For EBITDA | 101.6 | 86.31 | 52.43 | 18.08 | - | - | Upgrade |
EBIT | 89.49 | 79.48 | 47.21 | 30.17 | -0.01 | - | Upgrade |
EBIT Margin | 6.39% | 4.31% | 3.55% | 6.62% | - | - | Upgrade |
Effective Tax Rate | 10.98% | 11.77% | 0.49% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.