IDX:MBMA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,400	1,845	1,328	455.74	-	-
Revenue Growth (YoY)	-23.68%	38.87%	191.47%	-	-	-
Cost of Revenue	1,273	1,731	1,251	411.33	-	-
Gross Profit	127.02	114.11	77.48	44.41	-	-
Selling, General & Admin	35.13	33.14	27.37	12.25	0.01	-
Other Operating Expenses	2.41	1.49	2.9	1.99	-	-
Operating Expenses	37.53	34.63	30.27	14.24	0.01	-
Operating Income	89.49	79.48	47.21	30.17	-0.01	-
Interest Expense	-13.67	-7.62	-18.71	-21.3	-	-
Interest & Investment Income	6.83	6.62	5.52	0.3	0	-
Earnings From Equity Investments	14.21	-0.48	-0.03	0.85	-	-0.02
Currency Exchange Gain (Loss)	-10.06	3.72	-2.85	12.53	-	-
Other Non Operating Income (Expenses)	5.59	5.95	2.34	-4.05	0.01	0
EBT Excluding Unusual Items	92.39	87.67	33.47	18.5	0.01	-0.02
Gain (Loss) on Sale of Investments	-0	2.44	-	18.98	0.01	-0
Pretax Income	92.39	90.11	33.47	37.48	0.02	-0.02
Income Tax Expense	10.14	10.61	0.16	-0.37	-	-
Earnings From Continuing Operations	82.25	79.51	33.31	37.85	0.02	-0.02
Minority Interest in Earnings	-52.63	-56.72	-26.38	-16.18	-	-
Net Income	29.62	22.78	6.93	21.66	0.02	-0.02
Net Income to Common	29.62	22.78	6.93	21.66	0.02	-0.02
Net Income Growth	19.84%	228.80%	-68.02%	134678.53%	-	-
Shares Outstanding (Basic)	107,995	107,995	104,563	53,768	25	25
Shares Outstanding (Diluted)	107,995	107,995	104,563	53,768	25	25
Shares Change (YoY)	-0.01%	3.28%	94.47%	214973.75%	-	-
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	-0.00
EPS Growth	18.42%	216.67%	-83.50%	-33.33%	-	-
Free Cash Flow	-187.56	-163.34	-384.39	-419.01	-0.01	0
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-	-
Gross Margin	9.07%	6.19%	5.83%	9.74%	-	-
Operating Margin	6.39%	4.31%	3.55%	6.62%	-	-
Profit Margin	2.12%	1.23%	0.52%	4.75%	-	-
Free Cash Flow Margin	-13.40%	-8.86%	-28.94%	-91.94%	-	-
EBITDA	191.09	165.8	99.64	48.24	-	-
EBITDA Margin	13.65%	8.99%	7.50%	10.59%	-	-
D&A For EBITDA	101.6	86.31	52.43	18.08	-	-
EBIT	89.49	79.48	47.21	30.17	-0.01	-
EBIT Margin	6.39%	4.31%	3.55%	6.62%	-	-
Effective Tax Rate	10.98%	11.77%	0.49%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.