IDX:MBMA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	1,834	1,328	455.74	-	-	-
Revenue Growth (YoY)	76.35%	191.47%	-	-	-	-
Cost of Revenue	1,739	1,251	411.33	-	-	-
Gross Profit	95.44	77.48	44.41	-	-	-
Selling, General & Admin	29.31	27.37	12.25	0.01	-	0
Other Operating Expenses	0.74	2.9	1.99	-	-	-
Operating Expenses	30.04	30.27	14.24	0.01	-	0
Operating Income	65.39	47.21	30.17	-0.01	-	-0
Interest Expense	-7.51	-18.71	-21.3	-	-	-
Interest & Investment Income	6.8	5.52	0.3	0	-	-
Earnings From Equity Investments	-0.34	-0.03	0.85	-	-0.02	-
Currency Exchange Gain (Loss)	-2.03	-2.85	12.53	-	-	-
Other Non Operating Income (Expenses)	5.74	2.34	-4.05	0.01	0	-0
EBT Excluding Unusual Items	68.05	33.47	18.5	0.01	-0.02	-0
Gain (Loss) on Sale of Investments	2.44	-	18.98	0.01	-0	-
Pretax Income	70.49	33.47	37.48	0.02	-0.02	-0
Income Tax Expense	3.98	0.16	-0.37	-	-	-
Earnings From Continuing Operations	66.51	33.31	37.85	0.02	-0.02	-0
Minority Interest in Earnings	-41.8	-26.38	-16.18	-	-	-
Net Income	24.72	6.93	21.66	0.02	-0.02	-0
Net Income to Common	24.72	6.93	21.66	0.02	-0.02	-0
Net Income Growth	-	-68.02%	134678.53%	-	-	-
Shares Outstanding (Basic)	108,008	104,563	53,768	25	25	25
Shares Outstanding (Diluted)	108,008	104,563	53,768	25	25	25
Shares Change (YoY)	-0.01%	94.47%	214973.75%	-	-	-
EPS (Basic)	0.00	0.00	0.00	0.00	-0.00	-
EPS (Diluted)	0.00	0.00	0.00	0.00	-0.00	-
EPS Growth	-	-83.50%	-33.33%	-	-	-
Free Cash Flow	-212.96	-384.39	-419.01	-0.01	0	-0
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-	-	-
Gross Margin	5.20%	5.83%	9.74%	-	-	-
Operating Margin	3.56%	3.55%	6.62%	-	-	-
Profit Margin	1.35%	0.52%	4.75%	-	-	-
Free Cash Flow Margin	-11.61%	-28.94%	-91.94%	-	-	-
EBITDA	144.07	99.62	48.24	-	-	-
EBITDA Margin	7.85%	7.50%	10.59%	-	-	-
D&A For EBITDA	78.68	52.41	18.08	-	-	-
EBIT	65.39	47.21	30.17	-0.01	-	-0
EBIT Margin	3.56%	3.55%	6.62%	-	-	-
Effective Tax Rate	5.64%	0.49%	-	-	-	-

Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.