PT Merdeka Battery Materials Tbk. (IDX:MBMA)

Indonesia · Delayed Price · Currency is IDR

430.00

-34.00 (-7.33%)

At close: Aug 8, 2025, 3:30 PM WIB

The Aaron's Company Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Net Income	15.66	22.78	6.93	21.66	0.02	-0.02	Upgrade
Depreciation & Amortization	94.98	88.39	56.43	20.96	-	-	Upgrade
Other Operating Activities	-81.31	-32.68	-78.85	66.28	-0.02	0.02	Upgrade
Operating Cash Flow	29.33	78.49	-15.49	108.9	-0.01	0	Upgrade
Capital Expenditures	-201.28	-241.84	-368.91	-527.91	-	-	Upgrade
Sale of Property, Plant & Equipment	0.1	0.3	0.01	0.01	-	-	Upgrade
Cash Acquisitions	-	-	-90.45	-421.41	-	-	Upgrade
Divestitures	13.71	13.71	-	-	-	-	Upgrade
Sale (Purchase) of Intangibles	-0.28	-0.28	-0.28	-0.24	-	-	Upgrade
Investment in Securities	-71.99	-42.43	-4.98	-102.38	9.96	-	Upgrade
Other Investing Activities	-11.45	-	2.32	-74.9	-	4.47	Upgrade
Investing Cash Flow	-271.19	-270.54	-462.29	-1,127	9.96	4.47	Upgrade
Long-Term Debt Issued	-	491.93	457.43	907.22	-	-	Upgrade
Short-Term Debt Repaid	-	-	-0.01	-	-	-	Upgrade
Long-Term Debt Repaid	-	-289.32	-471.53	-362.15	-	-	Upgrade
Total Debt Repaid	-268.07	-289.32	-471.53	-362.15	-	-	Upgrade
Net Debt Issued (Repaid)	242.56	202.61	-14.11	545.06	-	-	Upgrade
Issuance of Common Stock	-	-	614.4	829.32	-	-	Upgrade
Other Financing Activities	-70.12	-52.52	-113.57	-69.73	-9.8	-4.47	Upgrade
Financing Cash Flow	172.45	150.09	486.72	1,305	-9.8	-4.47	Upgrade
Foreign Exchange Rate Adjustments	-4.98	-4.22	0.97	-6.6	0.01	-0	Upgrade
Miscellaneous Cash Flow Adjustments	3.49	-	-	-0	-	-	Upgrade
Net Cash Flow	-70.9	-46.18	9.92	280.12	0.17	0	Upgrade
Free Cash Flow	-171.95	-163.34	-384.39	-419.01	-0.01	0	Upgrade
Free Cash Flow Margin	-9.73%	-8.86%	-28.94%	-91.94%	-	-	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-	-	Upgrade
Cash Interest Paid	58.93	58.93	54.06	17.59	0	0	Upgrade
Cash Income Tax Paid	17.36	16.15	4.78	0.26	-	-	Upgrade
Levered Free Cash Flow	-108.89	-236.32	-388.6	-	-	-	Upgrade
Unlevered Free Cash Flow	-103.45	-231.56	-376.91	-	-	-	Upgrade
Change in Net Working Capital	47.33	127.64	93.69	-	-	-	Upgrade

Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.