PT Mitrabahtera Segara Sejati Tbk (IDX:MBSS)
Indonesia
· Delayed Price · Currency is IDR 1,010.00
0.00 (0.00%)
Mar 27, 2025, 3:48 PM WIB
IDX:MBSS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 830,544 | 63.19 | 88.37 | 73.41 | 54.86 | Upgrade
|
| Revenue Growth (YoY) | 1314327.08% | -28.50% | 20.39% | 33.80% | -29.52% | Upgrade
|
| Cost of Revenue | 556,029 | 44.16 | 61.93 | 58.97 | 50.98 | Upgrade
|
| Gross Profit | 274,515 | 19.03 | 26.45 | 14.44 | 3.88 | Upgrade
|
| Selling, General & Admin | 73,512 | 4.73 | 4.66 | 6.28 | 10.55 | Upgrade
|
| Operating Expenses | 73,512 | 5.17 | 4.95 | 6.62 | 10.55 | Upgrade
|
| Operating Income | 201,003 | 13.86 | 21.5 | 7.82 | -6.67 | Upgrade
|
| Interest Expense | -36,377 | -1.08 | -0.81 | -0.68 | -2.3 | Upgrade
|
| Interest & Investment Income | 103,392 | 3.52 | 0.5 | 0.35 | 0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,980 | 0.7 | -3.19 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -12,054 | -0.3 | -0.02 | -0.12 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 260,943 | 16.7 | 17.98 | 7.35 | -8.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 49,083 | 8.71 | 10.97 | 0.01 | - | Upgrade
|
| Asset Writedown | - | - | - | 5.69 | -5.99 | Upgrade
|
| Pretax Income | 310,027 | 25.42 | 28.95 | 13.05 | -14.29 | Upgrade
|
| Income Tax Expense | 14,383 | 0.78 | 3.36 | 0.9 | 0.68 | Upgrade
|
| Earnings From Continuing Operations | 295,644 | 24.64 | 25.59 | 12.14 | -14.98 | Upgrade
|
| Minority Interest in Earnings | -221.4 | -0.02 | -0.46 | -0.64 | -0.01 | Upgrade
|
| Net Income | 295,423 | 24.62 | 25.12 | 11.5 | -14.99 | Upgrade
|
| Net Income to Common | 295,423 | 24.62 | 25.12 | 11.5 | -14.99 | Upgrade
|
| Net Income Growth | 1199708.76% | -2.00% | 118.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | Upgrade
|
| Shares Outstanding (Diluted) | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | Upgrade
|
| EPS (Basic) | 168.81 | 0.01 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 168.81 | 0.01 | 0.01 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | 1199772.06% | -2.00% | 118.51% | - | - | Upgrade
|
| Free Cash Flow | 638,003 | -20.01 | 25.01 | 15.22 | 3.12 | Upgrade
|
| Free Cash Flow Per Share | 364.57 | -0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| Gross Margin | 33.05% | 30.12% | 29.93% | 19.67% | 7.07% | Upgrade
|
| Operating Margin | 24.20% | 21.93% | 24.33% | 10.66% | -12.16% | Upgrade
|
| Profit Margin | 35.57% | 38.97% | 28.43% | 15.67% | -27.32% | Upgrade
|
| Free Cash Flow Margin | 76.82% | -31.67% | 28.30% | 20.73% | 5.68% | Upgrade
|
| EBITDA | 405,992 | 26.59 | 41.98 | 28.56 | 14.76 | Upgrade
|
| EBITDA Margin | 48.88% | 42.09% | 47.50% | 38.90% | 26.91% | Upgrade
|
| D&A For EBITDA | 204,989 | 12.73 | 20.48 | 20.73 | 21.44 | Upgrade
|
| EBIT | 201,003 | 13.86 | 21.5 | 7.82 | -6.67 | Upgrade
|
| EBIT Margin | 24.20% | 21.93% | 24.33% | 10.66% | -12.16% | Upgrade
|
| Effective Tax Rate | 4.64% | 3.06% | 11.62% | 6.93% | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.