PT Mitrabahtera Segara Sejati Tbk (IDX:MBSS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,820.00
-20.00 (-0.70%)
Aug 10, 2026, 4:00 PM WIB

IDX:MBSS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
769,345841,737830,544964,0201,372,3601,045,803
Revenue Growth
-17.66%1.35%-13.85%-29.75%31.23%36.86%
Gross Profit
176,013269,059274,515293,634410,675205,719
Operating Income
87,071188,145201,003214,750333,865111,443
Net Income
371,011370,166295,423375,494390,158163,831
Earnings Per Share
212.00211.52168.81214.56222.9393.60
EPS Growth
0.72%25.30%-21.32%-3.75%138.17%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tug and Barge
719,506841,188803,117940,2591,032,637732,303
Floating Crane
-54927,42723,761339,724313,500
Total
769,345841,737830,544964,0201,372,3601,045,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,143,6641,787,5212,177,6812,286,4231,563,647388,102
Total Debt
536,698243,433352,450460,691166,854-
Net Cash (Debt)
1,606,9661,544,0881,825,2311,825,7321,396,794388,102
Net Cash Growth
-17.66%-15.40%-0.03%30.71%259.90%174.14%
Net Cash Per Share
918.25882.321042.971043.26798.16221.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
241,196264,297364,515252,121722,551337,141
Capital Expenditures
-782,032-469,303-91,027-558,625-334,193-120,308
Free Cash Flow
-540,836-205,006273,488-306,503388,358216,833
Free Cash Flow Growth
----79.11%399.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.88%31.96%33.05%30.46%29.93%19.67%
Operating Margin
11.32%22.35%24.20%22.28%24.33%10.66%
Pretax Margin
53.60%49.04%37.33%40.22%32.76%17.77%
Profit Margin
48.22%43.98%35.57%38.95%28.43%15.67%
FCF Margin
-70.30%-24.36%32.93%-31.79%28.30%20.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4014.806.045.645.3611.64
Forward PE
-7.237.237.236.134.12
P/FCF Ratio
--6.53-5.398.80
PS Ratio
6.466.512.152.201.521.82