PT Modern Internasional Tbk (IDX:MDRN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
11.00
+1.00 (10.00%)
Aug 13, 2025, 2:55 PM WIB

IDX:MDRN Statistics

Total Valuation

IDX:MDRN has a market cap or net worth of IDR 83.95 billion. The enterprise value is 418.33 billion.

Market Cap83.95B
Enterprise Value 418.33B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:MDRN has 7.63 billion shares outstanding.

Current Share Class 5.03B
Shares Outstanding 7.63B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 35.23%
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 3.53.

PE Ratio 3.53
Forward PE n/a
PS Ratio 2.29
PB Ratio -0.29
P/TBV Ratio n/a
P/FCF Ratio 264.72
P/OCF Ratio 6.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.98, with an EV/FCF ratio of 1,319.07.

EV / Earnings 17.58
EV / Sales 11.39
EV / EBITDA 12.98
EV / EBIT 15.95
EV / FCF 1,319.07

Financial Position

The company has a current ratio of 0.20

Current Ratio 0.20
Quick Ratio 0.05
Debt / Equity n/a
Debt / EBITDA 10.40
Debt / FCF 1,056.58
Interest Coverage 0.98

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 8.24%
Return on Invested Capital (ROIC) 25.84%
Return on Capital Employed (ROCE) 3,409.10%
Revenue Per Employee 1.19B
Profits Per Employee 767.53M
Employee Count31
Asset Turnover 0.18
Inventory Turnover 0.42

Taxes

Income Tax -5.32B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +120.00% in the last 52 weeks. The beta is -0.20, so IDX:MDRN's price volatility has been lower than the market average.

Beta (5Y) -0.20
52-Week Price Change +120.00%
50-Day Moving Average 7.76
200-Day Moving Average 7.57
Relative Strength Index (RSI) 65.89
Average Volume (20 Days) 9,527,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MDRN had revenue of IDR 36.74 billion and earned 23.79 billion in profits. Earnings per share was 3.12.

Revenue36.74B
Gross Profit 28.06B
Operating Income 26.22B
Pretax Income 18.48B
Net Income 23.79B
EBITDA 32.22B
EBIT 26.22B
Earnings Per Share (EPS) 3.12
Full Income Statement

Balance Sheet

The company has 706.97 million in cash and 335.09 billion in debt, giving a net cash position of -334.38 billion or -43.81 per share.

Cash & Cash Equivalents 706.97M
Total Debt 335.09B
Net Cash -334.38B
Net Cash Per Share -43.81
Equity (Book Value) -291.34B
Book Value Per Share -38.17
Working Capital -148.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.30 billion and capital expenditures -11.98 billion, giving a free cash flow of 317.14 million.

Operating Cash Flow 12.30B
Capital Expenditures -11.98B
Free Cash Flow 317.14M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 76.39%, with operating and profit margins of 71.38% and 64.77%.

Gross Margin 76.39%
Operating Margin 71.38%
Pretax Margin 50.29%
Profit Margin 64.77%
EBITDA Margin 87.70%
EBIT Margin 71.38%
FCF Margin 0.86%

Dividends & Yields

IDX:MDRN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 28.34%
FCF Yield 0.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 3, 2012. It was a forward split with a ratio of 5.

Last Split Date Jul 3, 2012
Split Type Forward
Split Ratio 5

Scores

IDX:MDRN has an Altman Z-Score of -12.23 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -12.23
Piotroski F-Score 5