PT Modern Internasional Tbk (IDX:MDRN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
58.00
-1.00 (-1.69%)
Apr 23, 2026, 4:10 PM WIB

IDX:MDRN Statistics

Total Valuation

IDX:MDRN has a market cap or net worth of IDR 450.30 billion. The enterprise value is 744.10 billion.

Market Cap450.30B
Enterprise Value 744.10B

Important Dates

The next estimated earnings date is Friday, April 24, 2026.

Earnings Date Apr 24, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:MDRN has 7.63 billion shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 5.03B
Shares Outstanding 7.63B
Shares Change (YoY) +0.05%
Shares Change (QoQ) n/a
Owned by Insiders (%) 35.26%
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 6.41.

PE Ratio 6.41
Forward PE n/a
PS Ratio 13.35
PB Ratio -1.88
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 97.90, with an EV/FCF ratio of -69.61.

EV / Earnings 10.59
EV / Sales 22.06
EV / EBITDA 97.90
EV / EBIT n/a
EV / FCF -69.61

Financial Position

The company has a current ratio of 0.20

Current Ratio 0.20
Quick Ratio 0.03
Debt / Equity n/a
Debt / EBITDA 38.78
Debt / FCF -27.57
Interest Coverage -0.45

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -0.54%
Return on Invested Capital (ROIC) 205.08%
Return on Capital Employed (ROCE) 48.86%
Weighted Average Cost of Capital (WACC) 6.45%
Revenue Per Employee 1.20B
Profits Per Employee 2.51B
Employee Count28
Asset Turnover 0.19
Inventory Turnover 0.45

Taxes

In the past 12 months, IDX:MDRN has paid 620.78 million in taxes.

Income Tax 620.78M
Effective Tax Rate 0.88%

Stock Price Statistics

The stock price has increased by +728.57% in the last 52 weeks. The beta is 1.03, so IDX:MDRN's price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change +728.57%
50-Day Moving Average 58.58
200-Day Moving Average 43.15
Relative Strength Index (RSI) 53.67
Average Volume (20 Days) 4,039,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MDRN had revenue of IDR 33.74 billion and earned 70.27 billion in profits. Earnings per share was 9.21.

Revenue33.74B
Gross Profit 25.00B
Operating Income -1.54B
Pretax Income 70.89B
Net Income 70.27B
EBITDA 7.60B
EBIT -1.54B
Earnings Per Share (EPS) 9.21
Full Income Statement

Balance Sheet

The company has 927.46 million in cash and 294.73 billion in debt, with a net cash position of -293.80 billion or -38.50 per share.

Cash & Cash Equivalents 927.46M
Total Debt 294.73B
Net Cash -293.80B
Net Cash Per Share -38.50
Equity (Book Value) -239.07B
Book Value Per Share -31.32
Working Capital -143.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -6.04 billion and capital expenditures -4.65 billion, giving a free cash flow of -10.69 billion.

Operating Cash Flow -6.04B
Capital Expenditures -4.65B
Depreciation & Amortization 9.30B
Net Borrowing -67.00B
Free Cash Flow -10.69B
FCF Per Share -1.40
Full Cash Flow Statement

Margins

Gross margin is 74.09%, with operating and profit margins of -4.56% and 208.30%.

Gross Margin 74.09%
Operating Margin -4.56%
Pretax Margin 210.14%
Profit Margin 208.30%
EBITDA Margin 22.53%
EBIT Margin -4.56%
FCF Margin n/a

Dividends & Yields

IDX:MDRN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.05%
Shareholder Yield -0.05%
Earnings Yield 15.61%
FCF Yield -2.37%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 3, 2012. It was a forward split with a ratio of 5.

Last Split Date Jul 3, 2012
Split Type Forward
Split Ratio 5

Scores

IDX:MDRN has an Altman Z-Score of -12.81 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -12.81
Piotroski F-Score 2