PT Medco Energi Internasional Tbk (IDX:MEDC)

Exscientia Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,002,527	27,573,274	28,908,490	25,400,435	11,680,719	14,791,687
Market Cap Growth	-6.84%	-4.62%	13.81%	117.46%	-21.03%	-4.46%
Enterprise Value	79,877,363	74,922,058	72,083,853	73,058,619	47,108,567	58,289,718
Last Close Price	1175.00	1080.36	1096.47	926.42	400.70	507.33
PE Ratio	8.84	4.66	5.67	3.08	17.44	-
Forward PE	6.97	4.64	5.76	3.30	7.60	30.05
PS Ratio	0.77	0.73	0.85	0.72	0.68	1.00
PB Ratio	0.78	0.73	0.93	0.94	0.67	0.89
P/TBV Ratio	0.88	0.82	1.05	1.08	0.79	1.13
P/FCF Ratio	2.91	2.04	4.14	1.96	2.23	3.75
P/OCF Ratio	1.73	1.40	2.49	1.48	1.71	2.24
PEG Ratio	-	0.46	0.46	0.46	0.46	0.46
EV/Sales Ratio	2.12	1.98	2.12	2.07	2.73	3.92
EV/EBITDA Ratio	4.14	4.37	4.50	3.22	6.05	11.54
EV/EBIT Ratio	7.67	7.20	6.79	4.78	9.47	42.78
EV/FCF Ratio	8.03	5.55	10.33	5.63	8.98	14.77
Debt / Equity Ratio	1.62	1.52	1.74	1.91	2.61	2.51
Debt / EBITDA Ratio	3.18	2.98	3.07	2.15	5.12	6.98
Debt / FCF Ratio	6.09	4.27	7.81	3.99	8.72	10.60
Asset Turnover	0.30	0.31	0.31	0.36	0.21	0.18
Inventory Turnover	6.12	6.48	6.55	4.84	4.17	4.43
Quick Ratio	1.18	0.94	0.71	0.95	1.05	0.66
Current Ratio	1.44	1.21	1.09	1.27	1.69	1.37
Return on Equity (ROE)	9.38%	17.44%	20.57%	36.16%	3.84%	-14.49%
Return on Assets (ROA)	5.05%	5.25%	5.98%	9.75%	3.77%	1.03%
Return on Capital (ROIC)	6.74%	7.04%	8.09%	12.91%	5.05%	1.40%
Return on Capital Employed (ROCE)	9.50%	10.10%	11.40%	17.70%	7.50%	2.20%
Earnings Yield	11.39%	21.45%	17.63%	32.46%	5.73%	-18.16%
FCF Yield	34.32%	48.97%	24.14%	51.11%	44.92%	26.69%
Dividend Yield	3.84%	-	4.04%	4.17%	4.98%	-
Payout Ratio	31.10%	19.12%	19.46%	11.30%	-	-
Buyback Yield / Dilution	0.47%	-0.05%	-0.15%	0.27%	-9.68%	-13.83%
Total Shareholder Return	4.21%	-0.05%	3.89%	4.45%	-4.70%	-13.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.