IDX:MEDC Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	42,578,392	27,573,274	28,908,490	25,400,435	11,680,719	14,791,687
Market Cap Growth	45.18%	-4.62%	13.81%	117.46%	-21.03%	-4.46%
Enterprise Value	99,763,364	74,922,058	72,083,853	73,058,619	47,108,567	58,289,718
Last Close Price	1725.00	1056.99	1072.75	906.38	392.03	496.35
PE Ratio	14.54	4.66	5.67	3.08	17.44	-
Forward PE	8.86	4.64	5.76	3.30	7.60	30.05
PS Ratio	1.10	0.73	0.85	0.72	0.68	1.00
PB Ratio	1.07	0.73	0.93	0.94	0.67	0.89
P/TBV Ratio	1.25	0.82	1.05	1.08	0.79	1.13
P/FCF Ratio	5.10	2.04	4.14	1.96	2.23	3.75
P/OCF Ratio	2.55	1.40	2.49	1.48	1.71	2.24
PEG Ratio	-	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	2.57	1.98	2.12	2.07	2.73	3.92
EV/EBITDA Ratio	5.16	4.37	4.50	3.22	6.05	11.54
EV/EBIT Ratio	9.94	7.20	6.79	4.78	9.47	42.78
EV/FCF Ratio	11.94	5.55	10.33	5.63	8.98	14.77
Debt / Equity Ratio	1.65	1.52	1.74	1.91	2.61	2.51
Debt / EBITDA Ratio	3.36	2.98	3.07	2.15	5.12	6.98
Debt / FCF Ratio	7.84	4.27	7.81	3.99	8.72	10.60
Net Debt / Equity Ratio	1.35	1.20	1.56	1.56	2.20	2.24
Net Debt / EBITDA Ratio	3.37	2.65	3.05	1.87	4.94	7.37
Net Debt / FCF Ratio	6.43	3.36	7.00	3.26	7.33	9.43
Asset Turnover	0.29	0.31	0.31	0.36	0.21	0.18
Inventory Turnover	6.18	6.48	6.55	4.84	4.17	4.43
Quick Ratio	1.09	0.94	0.71	0.95	1.05	0.66
Current Ratio	1.37	1.21	1.09	1.27	1.69	1.37
Return on Equity (ROE)	8.12%	17.44%	20.57%	36.16%	3.84%	-14.49%
Return on Assets (ROA)	4.74%	5.25%	5.98%	9.75%	3.77%	1.03%
Return on Invested Capital (ROIC)	4.61%	7.10%	7.60%	12.04%	1.55%	2.47%
Return on Capital Employed (ROCE)	8.60%	10.10%	11.40%	17.70%	7.50%	2.20%
Earnings Yield	7.05%	21.45%	17.63%	32.46%	5.73%	-18.16%
FCF Yield	19.62%	48.97%	24.14%	51.11%	44.92%	26.69%
Dividend Yield	3.10%	3.85%	4.13%	4.26%	5.09%	-
Payout Ratio	35.22%	19.12%	19.46%	11.30%	-	-
Buyback Yield / Dilution	0.78%	-0.05%	-0.15%	0.27%	-9.68%	-13.83%
Total Shareholder Return	3.88%	3.80%	3.98%	4.54%	-4.59%	-13.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.