PT Multi Hanna Kreasindo Tbk (IDX:MHKI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
147.00
+3.00 (2.08%)
Aug 28, 2026, 4:02 PM WIB

IDX:MHKI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
193,718212,980172,304148,336132,19197,042
Revenue Growth
-0.75%23.61%16.16%12.21%36.22%58.28%
Gross Profit
82,857101,96688,02677,77360,48130,109
Operating Income
28,28649,90642,39949,88737,08911,950
Net Income
24,66839,97532,19728,70329,8289,115
Earnings Per Share
6.7711.329.129.579.943.04
EPS Growth
-41.42%24.16%-4.73%-3.77%227.22%228.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services
98,823123,460106,802100,22479,43569,887
Sale of Goods
94,89689,52065,50248,11252,75627,154
Total
193,718212,980172,304148,336132,19197,042

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
109,572124,068139,03632,88529,26921,616
Total Debt
8,2149,9516,5553,1251,7791,080
Net Cash (Debt)
101,358114,117132,48129,76127,49120,536
Net Cash Growth
-14.00%-13.86%345.16%8.26%33.86%-
Net Cash Per Share
27.8232.3137.519.929.166.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34,23532,46646,03325,74047,15823,670
Capital Expenditures
-43,446-42,767-59,132-21,428-20,405-18,207
Free Cash Flow
-9,211-10,302-13,0984,31226,7535,463
Free Cash Flow Growth
----83.88%389.72%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.77%47.88%51.09%52.43%45.75%31.03%
Operating Margin
14.60%23.43%24.61%33.63%28.06%12.31%
Pretax Margin
16.24%23.98%24.50%33.85%29.17%12.32%
Profit Margin
12.73%18.77%18.69%19.35%22.56%9.39%
FCF Margin
-4.75%-4.84%-7.60%2.91%20.24%5.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.150-2.1500.760
Dividend Per Share Growth
23.72%-182.90%-
Dividend Yield
1.62%-2.35%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.7119.1411.07---
PS Ratio
2.853.592.07---