PT Mitra International Resources Tbk (IDX:MIRA)
Indonesia · Delayed Price · Currency is IDR 23.00
-2.00 (-8.00%)
Sep 2, 2026, 2:55 PM WIB
IDX:MIRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63,137 | 63,279 | 66,023 | 77,215 | 84,394 | 85,604 | |
Revenue Growth | -5.53% | -4.16% | -14.49% | -8.51% | -1.41% | -1.56% |
Cost of Revenue | 51,766 | 55,918 | 65,895 | 74,945 | 84,355 | 85,844 |
Gross Profit | 11,371 | 7,361 | 127.92 | 2,271 | 38.34 | -240.35 |
Selling, General & Admin | 13,718 | 10,479 | 4,200 | 5,197 | 1,749 | 5,132 |
Other Operating Expenses | 120.61 | 92.95 | 133.78 | 353.54 | 4.42 | 210.27 |
Operating Expenses | 13,969 | 10,712 | 4,519 | 5,751 | 1,935 | 5,342 |
Operating Income | -2,598 | -3,351 | -4,391 | -3,481 | -1,896 | -5,583 |
Interest Expense | -3,585 | -4,291 | -4,610 | -5,719 | -6,830 | -7,541 |
Interest & Investment Income | 0.75 | 3.02 | 0.66 | 1.03 | 3.2 | 6.81 |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | 0.12 | 0.46 |
Other Non Operating Income (Expenses) | -740.66 | -311.43 | -1,585 | 1,450 | -24,498 | -815.32 |
EBT Excluding Unusual Items | -6,923 | -7,951 | -10,585 | -7,748 | -33,220 | -13,932 |
Gain (Loss) on Sale of Assets | -868.37 | -868.37 | 843.42 | -4,638 | 29.95 | 126.26 |
Pretax Income | -7,791 | -8,819 | -9,742 | -12,385 | -33,191 | -13,806 |
Income Tax Expense | -115.88 | 359.22 | -1,043 | -2,206 | -1,838 | -609.96 |
Earnings From Continuing Operations | -7,675 | -9,178 | -8,699 | -10,179 | -31,352 | -13,196 |
Minority Interest in Earnings | 720.96 | 985.42 | 1,333 | -278.43 | -251.29 | 95.63 |
Net Income | -6,954 | -8,193 | -7,366 | -10,458 | -31,604 | -13,100 |
Net Income to Common | -6,954 | -8,193 | -7,366 | -10,458 | -31,604 | -13,100 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 |
Shares Outstanding (Diluted) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.76 | -2.07 | -1.86 | -2.64 | -7.98 | -3.31 |
EPS (Diluted) | -1.76 | -2.07 | -1.86 | -2.64 | -7.98 | -3.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,838 | 13,817 | 3,847 | 1,139 | 14,798 | 3,877 |
Free Cash Flow Per Share | 1.22 | 3.49 | 0.97 | 0.29 | 3.73 | 0.98 |
Gross Margin | 18.01% | 11.63% | 0.19% | 2.94% | 0.04% | -0.28% |
Operating Margin | -4.11% | -5.30% | -6.65% | -4.51% | -2.25% | -6.52% |
Profit Margin | -11.01% | -12.95% | -11.16% | -13.54% | -37.45% | -15.30% |
Free Cash Flow Margin | 7.66% | 21.83% | 5.83% | 1.47% | 17.53% | 4.53% |
EBITDA | 6,481 | 5,929 | 6,349 | 11,170 | 15,215 | 11,542 |
EBITDA Margin | 10.27% | 9.37% | 9.62% | 14.47% | 18.03% | 13.48% |
D&A For EBITDA | 9,079 | 9,281 | 10,740 | 14,651 | 17,111 | 17,125 |
EBIT | -2,598 | -3,351 | -4,391 | -3,481 | -1,896 | -5,583 |
EBIT Margin | -4.11% | -5.30% | -6.65% | -4.51% | -2.25% | -6.52% |