PT Mulia Industrindo Tbk (IDX:MLIA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
230.00
-2.00 (-0.86%)
Aug 12, 2026, 4:05 PM WIB

PT Mulia Industrindo Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,054,3654,105,6784,417,0354,806,4115,073,8134,450,121
Revenue Growth
-6.52%-7.05%-8.10%-5.27%14.02%19.11%
Gross Profit
374,528605,846998,1951,353,1611,770,7511,528,573
Operating Income
-204,24418,114437,757798,7701,163,766963,336
Net Income
-192,334-4,546311,074562,629853,707652,406
Earnings Per Share
-29.06-0.6947.0385.05129.0698.59
EPS Growth
---44.71%-34.10%30.90%1082.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Glass Container and Glass Block
3,035,0912,847,7172,611,7372,836,2752,750,7122,492,548
Safety Glass
454,413449,134505,146477,492471,651337,132
Float Glass
2,914,7273,108,4544,068,2704,837,4115,364,7214,787,970
Elimination
-2,349,866-2,299,626-2,768,118-3,344,767-3,513,271-3,167,528
Total
4,054,3654,105,6784,417,0354,806,4115,073,8134,450,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
323,978508,262623,290700,061850,890474,800
Total Debt
894,417889,893674,003925,5081,109,1261,404,634
Net Cash (Debt)
-570,439-381,631-50,714-225,446-258,236-929,834
Net Cash Growth
------
Net Cash Per Share
-86.20-57.69-7.67-34.08-39.04-140.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
104,700161,141477,053467,769796,190873,062
Capital Expenditures
-411,402-477,142-230,178-274,084-156,785-110,636
Free Cash Flow
-306,702-316,001246,875193,685639,405762,426
Free Cash Flow Growth
--27.46%-69.71%-16.13%226.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.24%14.76%22.60%28.15%34.90%34.35%
Operating Margin
-5.04%0.44%9.91%16.62%22.94%21.65%
Pretax Margin
-5.62%-0.16%9.08%14.93%21.54%18.62%
Profit Margin
-4.74%-0.11%7.04%11.71%16.83%14.66%
FCF Margin
-7.56%-7.70%5.59%4.03%12.60%17.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
7.000-7.00015.00026.000
Dividend Per Share Growth
-53.33%--53.33%-42.31%-
Dividend Yield
3.02%-2.32%3.66%5.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.595.154.074.48
Forward PE
-3.423.423.423.87-
P/FCF Ratio
--8.3114.965.433.84
PS Ratio
0.380.550.460.600.680.66