IDX:MLPT Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,838,885	3,729,786	3,297,221	3,442,223	2,996,746
Revenue Growth (YoY)	2.93%	13.12%	-4.21%	14.87%	11.58%
Cost of Revenue	3,209,621	3,159,583	2,760,353	2,879,350	2,562,394
Gross Profit	629,264	570,203	536,868	562,873	434,352
Selling, General & Admin	237,853	254,128	236,105	245,370	143,651
Other Operating Expenses	1,901	3,567	862	5,065	8,389
Operating Expenses	239,754	257,695	236,967	250,435	152,040
Operating Income	389,510	312,508	299,901	312,438	282,312
Interest Expense	-27,461	-38,808	-19,636	-7,179	-13,756
Interest & Investment Income	17,813	20,451	20,532	10,007	15,807
Currency Exchange Gain (Loss)	9,269	11,544	282	4,922	286
EBT Excluding Unusual Items	389,131	305,695	301,079	320,188	284,649
Gain (Loss) on Sale of Investments	28,443	7,526	-9,974	4,050	-
Gain (Loss) on Sale of Assets	1,264	131,221	-	310,109	-
Other Unusual Items	-	-	-	17,039	9,775
Pretax Income	418,838	444,442	291,105	651,386	294,424
Income Tax Expense	82,741	75,585	66,636	95,297	33,554
Earnings From Continuing Operations	336,097	368,857	224,469	556,089	260,870
Minority Interest in Earnings	395	23	-34	2,915	-1,672
Net Income	336,492	368,880	224,435	559,004	259,198
Net Income to Common	336,492	368,880	224,435	559,004	259,198
Net Income Growth	-8.78%	64.36%	-59.85%	115.67%	50.23%
Shares Outstanding (Basic)	1,875	1,875	1,875	1,875	1,875
Shares Outstanding (Diluted)	1,875	1,875	1,875	1,875	1,875
EPS (Basic)	179.46	196.74	119.70	298.14	138.24
EPS (Diluted)	179.46	196.74	119.70	298.14	138.24
EPS Growth	-8.78%	64.36%	-59.85%	115.67%	50.23%
Free Cash Flow	549,979	258,426	32,091	81,809	392,846
Free Cash Flow Per Share	293.32	137.83	17.11	43.63	209.52
Dividend Per Share	-	196.000	107.000	336.000	135.000
Dividend Growth	-	83.18%	-68.16%	148.89%	17.39%
Gross Margin	16.39%	15.29%	16.28%	16.35%	14.49%
Operating Margin	10.15%	8.38%	9.10%	9.08%	9.42%
Profit Margin	8.77%	9.89%	6.81%	16.24%	8.65%
Free Cash Flow Margin	14.33%	6.93%	0.97%	2.38%	13.11%
EBITDA	614,526	538,150	490,252	450,237	430,605
EBITDA Margin	16.01%	14.43%	14.87%	13.08%	14.37%
D&A For EBITDA	225,016	225,642	190,351	137,799	148,293
EBIT	389,510	312,508	299,901	312,438	282,312
EBIT Margin	10.15%	8.38%	9.10%	9.08%	9.42%
Effective Tax Rate	19.75%	17.01%	22.89%	14.63%	11.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.