PT Multipolar Technology Tbk (IDX:MLPT)
1,505.00
+60.00 (4.15%)
Aug 12, 2026, 4:12 PM WIB
IDX:MLPT Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 499,334 | 789,653 | 542,207 | 507,439 | 647,506 | 705,938 |
Short-Term Investments | 43,181 | 42,938 | 47,017 | 51,182 | 56,484 | 65,491 |
Cash & Short-Term Investments | 542,515 | 832,591 | 589,224 | 558,621 | 703,990 | 771,429 |
Cash Growth | 53.15% | 41.30% | 5.48% | -20.65% | -8.74% | 16.45% |
Accounts Receivable | 728,905 | 696,046 | 718,558 | 382,073 | 642,706 | 788,754 |
Other Receivables | 17,053 | 27,423 | 28,249 | 17,578 | 5,882 | 15,038 |
Receivables | 745,958 | 723,469 | 746,807 | 399,651 | 648,588 | 803,792 |
Inventory | 1,414,715 | 1,165,870 | 878,455 | 875,833 | 631,241 | 573,696 |
Prepaid Expenses | 9,238 | 7,380 | 34,058 | 15,968 | 8,707 | 11,806 |
Other Current Assets | 108,877 | 75,360 | 88,502 | 138,614 | 78,747 | 33,127 |
Total Current Assets | 2,821,303 | 2,804,670 | 2,337,046 | 1,988,687 | 2,071,273 | 2,193,850 |
Property, Plant & Equipment | 569,725 | 640,721 | 697,222 | 804,820 | 438,721 | 651,806 |
Long-Term Investments | 263,159 | 210,205 | 163,989 | 149,464 | 83,801 | 6,114 |
Goodwill | 6,640 | 1,259 | - | - | - | - |
Other Intangible Assets | 61,122 | 73,265 | 95,474 | 107,404 | 57,817 | 554 |
Long-Term Deferred Tax Assets | 14,037 | 14,850 | 10,284 | 8,737 | 8,028 | 25,869 |
Other Long-Term Assets | 702 | 702 | 3,145 | 62,497 | 61,144 | 122,177 |
Total Assets | 3,736,688 | 3,745,672 | 3,307,160 | 3,121,609 | 2,720,784 | 3,000,370 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 434,154 | 608,918 | 454,955 | 497,213 | 374,921 | 385,260 |
Accrued Expenses | 725,223 | 707,628 | 655,263 | 582,690 | 643,779 | 572,071 |
Current Portion of Long-Term Debt | 100,904 | 113,043 | 95,062 | 100,365 | 39,064 | 22,846 |
Current Portion of Leases | - | - | - | - | - | 5,662 |
Current Income Taxes Payable | 9,199 | 14,825 | 17,983 | 18,416 | 26,336 | 17,383 |
Current Unearned Revenue | 1,452,875 | 1,214,015 | 1,052,205 | 851,361 | 671,231 | 915,735 |
Other Current Liabilities | 18,030 | 14,576 | 8,403 | 8,871 | 7,498 | 5,648 |
Total Current Liabilities | 2,740,385 | 2,673,005 | 2,283,871 | 2,058,916 | 1,762,829 | 1,924,605 |
Long-Term Debt | 113,214 | 180,967 | 249,803 | 264,471 | 69,634 | 41,885 |
Pension & Post-Retirement Benefits | 75,445 | 72,427 | 68,412 | 62,374 | 48,299 | 58,272 |
Long-Term Deferred Tax Liabilities | 48,743 | 44,274 | 29,688 | 21,770 | 14,866 | 13,830 |
Other Long-Term Liabilities | 13,100 | 13,819 | - | 329 | 733 | 5,000 |
Total Liabilities | 2,990,887 | 2,984,492 | 2,631,774 | 2,407,860 | 1,896,361 | 2,043,592 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 187,500 | 187,500 | 187,500 | 187,500 | 187,500 | 187,500 |
Additional Paid-In Capital | 125,765 | 125,765 | 125,772 | 125,772 | 125,772 | 140,514 |
Retained Earnings | 451,277 | 463,620 | 383,103 | 414,944 | 530,349 | 507,536 |
Comprehensive Income & Other | -22,908 | -19,656 | -18,363 | -11,864 | -16,572 | 18,902 |
Total Common Equity | 741,634 | 757,229 | 678,012 | 716,352 | 827,049 | 854,452 |
Minority Interest | 4,167 | 3,951 | -2,626 | -2,603 | -2,626 | 102,326 |
Shareholders' Equity | 745,801 | 761,180 | 675,386 | 713,749 | 824,423 | 956,778 |
Total Liabilities & Equity | 3,736,688 | 3,745,672 | 3,307,160 | 3,121,609 | 2,720,784 | 3,000,370 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 214,118 | 294,010 | 344,865 | 364,836 | 108,698 | 70,393 |
Net Cash (Debt) | 328,397 | 538,581 | 244,359 | 193,785 | 595,292 | 701,036 |
Net Cash Growth | 477.03% | 120.41% | 26.10% | -67.45% | -15.08% | 41.12% |
Net Cash Per Share | 7.01 | 11.49 | 5.21 | 4.13 | 12.70 | 14.96 |
Filing Date Shares Outstanding | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 |
Total Common Shares Outstanding | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 |
Working Capital | 80,918 | 131,665 | 53,175 | -70,229 | 308,444 | 269,245 |
Book Value Per Share | 15.82 | 16.15 | 14.46 | 15.28 | 17.64 | 18.23 |
Tangible Book Value | 673,872 | 682,705 | 582,538 | 608,948 | 769,232 | 853,898 |
Tangible Book Value Per Share | 14.38 | 14.56 | 12.43 | 12.99 | 16.41 | 18.22 |
Land | 50,648 | 50,648 | 50,648 | 50,648 | 47,402 | 90,561 |
Buildings | 119,354 | 118,628 | 117,312 | 112,488 | 104,444 | 212,650 |
Machinery | 1,569,472 | 1,554,105 | 1,447,614 | 1,376,881 | 904,430 | 906,883 |
Construction In Progress | 19,881 | 2,160 | 2,833 | 9,485 | 7,400 | 14,866 |