PT Multipolar Technology Tbk (IDX:MLPT)
Indonesia · Delayed Price · Currency is IDR 1,605.00
-60.00 (-3.60%)
Aug 6, 2026, 4:13 PM WIB
IDX:MLPT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,928,103 | 3,838,885 | 3,729,786 | 3,297,221 | 3,442,223 | 2,996,746 | |
Revenue Growth | 3.79% | 2.93% | 13.12% | -4.21% | 14.87% | 11.58% |
Cost of Revenue | 3,280,087 | 3,209,621 | 3,159,583 | 2,760,353 | 2,879,350 | 2,562,394 |
Gross Profit | 648,016 | 629,264 | 570,203 | 536,868 | 562,873 | 434,352 |
Selling, General & Admin | 267,831 | 237,853 | 254,128 | 236,105 | 245,370 | 143,651 |
Other Operating Expenses | -507 | 1,901 | 3,567 | 862 | 5,065 | 8,389 |
Operating Expenses | 267,324 | 239,754 | 257,695 | 236,967 | 250,435 | 152,040 |
Operating Income | 380,692 | 389,510 | 312,508 | 299,901 | 312,438 | 282,312 |
Interest Expense | -24,983 | -27,461 | -38,808 | -19,636 | -7,179 | -13,756 |
Interest & Investment Income | 15,923 | 17,813 | 20,451 | 20,532 | 10,007 | 15,807 |
Currency Exchange Gain (Loss) | 27,594 | 9,269 | 11,544 | 282 | 4,922 | 286 |
EBT Excluding Unusual Items | 399,226 | 389,131 | 305,695 | 301,079 | 320,188 | 284,649 |
Gain (Loss) on Sale of Investments | 52,664 | 28,443 | 7,526 | -9,974 | 4,050 | - |
Gain (Loss) on Sale of Assets | 1,264 | 1,264 | 131,221 | - | 310,109 | - |
Other Unusual Items | - | - | - | - | 17,039 | 9,775 |
Pretax Income | 453,154 | 418,838 | 444,442 | 291,105 | 651,386 | 294,424 |
Income Tax Expense | 84,250 | 82,741 | 75,585 | 66,636 | 95,297 | 33,554 |
Earnings From Continuing Operations | 368,904 | 336,097 | 368,857 | 224,469 | 556,089 | 260,870 |
Minority Interest in Earnings | 705 | 395 | 23 | -34 | 2,915 | -1,672 |
Net Income | 369,609 | 336,492 | 368,880 | 224,435 | 559,004 | 259,198 |
Net Income to Common | 369,609 | 336,492 | 368,880 | 224,435 | 559,004 | 259,198 |
Net Income Growth | 58.12% | -8.78% | 64.36% | -59.85% | 115.67% | 50.23% |
Shares Outstanding (Basic) | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 |
Shares Outstanding (Diluted) | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 | 46,875 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.88 | 7.18 | 7.87 | 4.79 | 11.93 | 5.53 |
EPS (Diluted) | 7.88 | 7.18 | 7.87 | 4.79 | 11.93 | 5.53 |
EPS Growth | 58.12% | -8.78% | 64.36% | -59.85% | 115.67% | 50.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 507,874 | 549,979 | 258,426 | 32,091 | 81,809 | 392,846 |
Free Cash Flow Per Share | 10.84 | 11.73 | 5.51 | 0.69 | 1.75 | 8.38 |
Dividend Per Share | 3.200 | 5.340 | 7.840 | 4.280 | 13.440 | 5.400 |
Dividend Growth | -42.65% | -31.89% | 83.18% | -68.16% | 148.89% | 17.39% |
Gross Margin | 16.50% | 16.39% | 15.29% | 16.28% | 16.35% | 14.49% |
Operating Margin | 9.69% | 10.15% | 8.38% | 9.10% | 9.08% | 9.42% |
Profit Margin | 9.41% | 8.77% | 9.89% | 6.81% | 16.24% | 8.65% |
Free Cash Flow Margin | 12.93% | 14.33% | 6.93% | 0.97% | 2.38% | 13.11% |
EBITDA | 616,625 | 614,526 | 538,150 | 490,252 | 450,237 | 430,605 |
EBITDA Margin | 15.70% | 16.01% | 14.43% | 14.87% | 13.08% | 14.37% |
D&A For EBITDA | 235,933 | 225,016 | 225,642 | 190,351 | 137,799 | 148,293 |
EBIT | 380,692 | 389,510 | 312,508 | 299,901 | 312,438 | 282,312 |
EBIT Margin | 9.69% | 10.15% | 8.38% | 9.10% | 9.08% | 9.42% |
Effective Tax Rate | 18.59% | 19.75% | 17.01% | 22.89% | 14.63% | 11.40% |