PT. Media Nusantara Citra Tbk (IDX:MNCN)
Indonesia · Delayed Price · Currency is IDR 254.00
-4.00 (-1.55%)
Apr 24, 2026, 4:09 PM WIB
IDX:MNCN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,652,724 | 7,953,812 | 7,646,146 | 8,963,629 | 9,916,669 |
Other Revenue | - | - | 137,107 | 101,581 | 96,211 |
| 7,652,724 | 7,953,812 | 7,783,253 | 9,065,210 | 10,012,880 | |
Revenue Growth (YoY) | -3.79% | 2.19% | -14.14% | -9.46% | 25.85% |
Cost of Revenue | 4,227,156 | 4,295,266 | 3,782,220 | 3,622,357 | 3,940,696 |
Gross Profit | 3,425,568 | 3,658,546 | 4,001,033 | 5,442,853 | 6,072,184 |
Selling, General & Admin | 2,001,064 | 2,052,696 | 1,675,027 | 1,716,090 | 1,875,374 |
Operating Expenses | 2,001,064 | 2,052,696 | 2,500,117 | 2,525,279 | 2,566,725 |
Operating Income | 1,424,504 | 1,605,850 | 1,500,916 | 2,917,574 | 3,505,459 |
Interest Expense | -306,881 | -326,097 | -181,850 | -118,346 | -262,203 |
Interest & Investment Income | 37,180 | 46,738 | 49,352 | 41,783 | 40,652 |
Currency Exchange Gain (Loss) | -3,306 | -519 | -12,881 | -26,604 | -14,883 |
Other Non Operating Income (Expenses) | 383,274 | 18,640 | -35,371 | -32,080 | 6,144 |
EBT Excluding Unusual Items | 1,534,771 | 1,344,612 | 1,320,166 | 2,782,327 | 3,275,169 |
Gain (Loss) on Sale of Investments | 158 | 112 | 15 | -482 | 4,711 |
Pretax Income | 1,534,929 | 1,344,724 | 1,320,181 | 2,781,845 | 3,279,880 |
Income Tax Expense | 94,857 | 203,250 | 228,634 | 537,671 | 650,350 |
Earnings From Continuing Operations | 1,440,072 | 1,141,474 | 1,091,547 | 2,244,174 | 2,629,530 |
Minority Interest in Earnings | -118,597 | -68,253 | -58,832 | -187,774 | -199,322 |
Net Income | 1,321,475 | 1,073,221 | 1,032,715 | 2,056,400 | 2,430,208 |
Net Income to Common | 1,321,475 | 1,073,221 | 1,032,715 | 2,056,400 | 2,430,208 |
Net Income Growth | 23.13% | 3.92% | -49.78% | -15.38% | 39.07% |
Shares Outstanding (Basic) | 13,227 | 13,227 | 13,227 | 13,227 | 13,228 |
Shares Outstanding (Diluted) | 13,227 | 13,227 | 13,227 | 13,227 | 13,228 |
Shares Change (YoY) | - | - | - | -0.01% | 4.48% |
EPS (Basic) | 99.91 | 81.14 | 78.08 | 155.47 | 183.72 |
EPS (Diluted) | 99.91 | 81.14 | 78.08 | 155.47 | 183.72 |
EPS Growth | 23.13% | 3.92% | -49.78% | -15.38% | 33.10% |
Free Cash Flow | 242,936 | 241,635 | 461,395 | 1,856,545 | 2,010,310 |
Free Cash Flow Per Share | 18.37 | 18.27 | 34.88 | 140.36 | 151.97 |
Dividend Per Share | - | - | - | 5.000 | - |
Gross Margin | 44.76% | 46.00% | 51.41% | 60.04% | 60.64% |
Operating Margin | 18.61% | 20.19% | 19.28% | 32.18% | 35.01% |
Profit Margin | 17.27% | 13.49% | 13.27% | 22.68% | 24.27% |
Free Cash Flow Margin | 3.17% | 3.04% | 5.93% | 20.48% | 20.08% |
EBITDA | 2,049,117 | 2,190,165 | 2,314,730 | 3,714,539 | 4,185,886 |
EBITDA Margin | 26.78% | 27.54% | 29.74% | 40.98% | 41.80% |
D&A For EBITDA | 624,613 | 584,315 | 813,814 | 796,965 | 680,427 |
EBIT | 1,424,504 | 1,605,850 | 1,500,916 | 2,917,574 | 3,505,459 |
EBIT Margin | 18.61% | 20.19% | 19.28% | 32.18% | 35.01% |
Effective Tax Rate | 6.18% | 15.12% | 17.32% | 19.33% | 19.83% |
Revenue as Reported | - | - | 7,783,253 | 9,065,210 | 10,012,880 |
Advertising Expenses | 248,266 | 336,991 | 391,010 | 368,918 | 367,581 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.