PT. Media Nusantara Citra Tbk (IDX:MNCN)
Indonesia · Delayed Price · Currency is IDR 200.00
0.00 (0.00%)
Aug 12, 2026, 4:04 PM WIB
IDX:MNCN Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,099,564 | 7,652,724 | 7,953,812 | 7,783,253 | 9,065,210 | 10,012,880 |
Revenue Growth | -7.54% | -3.79% | 2.19% | -14.14% | -9.46% | 25.85% |
Gross Profit Gross Profit Growth | 2,978,789 | 3,425,568 | 3,658,546 | 4,001,033 | 5,442,853 | 6,072,184 |
Operating Income Operating Income Growth | 1,104,999 | 1,424,504 | 1,605,850 | 1,500,916 | 2,917,574 | 3,505,459 |
Net Income Net Income Growth | 1,196,019 | 1,321,475 | 1,073,221 | 1,032,715 | 2,056,400 | 2,430,208 |
Earnings Per Share EPS Growth | 90.42 | 99.91 | 81.14 | 78.08 | 155.47 | 183.72 |
EPS Growth | 44.10% | 23.13% | 3.92% | -49.78% | -15.38% | 33.10% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Others Others Growth | 8,428 | 9,547 | 119,070 | 137,107 | 101,581 | 96,211 |
Advertisement Advertisement Growth | 4,074,091 | 4,686,828 | 5,836,420 | 6,633,101 | 7,820,840 | 9,206,441 |
Elimination Elimination Growth | -489,888 | -294,249 | -250,187 | -764,706 | -1,075,238 | -1,142,321 |
Subscription Subscription Growth | 900,587 | 872,863 | 714,811 | 498,013 | 422,528 | 376,604 |
Content Content Growth | 2,606,346 | 2,377,735 | 1,533,698 | 1,279,738 | 1,795,499 | 1,475,945 |
Total Total Growth | 7,099,564 | 7,652,724 | 7,953,812 | 7,783,253 | 9,065,210 | 10,012,880 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,032,806 | 1,325,582 | 1,557,266 | 1,643,215 | 1,461,136 | 1,469,395 |
Total Debt Total Debt Growth | 1,224,140 | 1,435,700 | 1,754,291 | 1,496,740 | 2,175,818 | 2,722,201 |
Net Cash (Debt) Net Cash Growth | -191,334 | -110,118 | -197,025 | 146,475 | -714,682 | -1,252,806 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -14.47 | -8.33 | -14.90 | 11.07 | -54.03 | -94.71 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 783,992 | 926,738 | 1,084,599 | 1,151,111 | 2,586,565 | 2,768,729 |
Capital Expenditures CapEx Growth | -787,088 | -683,802 | -842,964 | -689,716 | -730,020 | -758,419 |
Free Cash Flow Free Cash Flow Growth | -3,096 | 242,936 | 241,635 | 461,395 | 1,856,545 | 2,010,310 |
Free Cash Flow Growth | - | 0.54% | -47.63% | -75.15% | -7.65% | 154.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.96% | 44.76% | 46.00% | 51.41% | 60.04% | 60.64% |
Operating Margin | 15.56% | 18.61% | 20.19% | 19.28% | 32.18% | 35.01% |
Pretax Margin | 17.63% | 20.06% | 16.91% | 16.96% | 30.69% | 32.76% |
Profit Margin | 16.85% | 17.27% | 13.49% | 13.27% | 22.68% | 24.27% |
FCF Margin | -0.04% | 3.17% | 3.04% | 5.93% | 20.48% | 20.08% |
| Fiscal Year | FY 2022 |
|---|---|
| Period Ending | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 5.000 |
Dividend Per Share Growth | - |
Dividend Yield | 0.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.21 | 2.62 | 3.40 | 4.94 | 4.76 | 4.90 |
Forward PE | - | 3.18 | 2.74 | 3.56 | 3.74 | 5.13 |
P/FCF Ratio | - | 14.27 | 15.11 | 11.07 | 5.27 | 5.92 |
PS Ratio | 0.37 | 0.45 | 0.46 | 0.66 | 1.08 | 1.19 |