PT. Media Nusantara Citra Tbk (IDX: MNCN)
324.00
+2.00 (0.62%)
Sep 10, 2024, 4:11 PM WIB
MNCN Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,412,854 | 1,487,186 | 1,307,904 | 1,288,367 | 940,195 | 630,869 | Upgrade
|
Trading Asset Securities | - | 156,029 | 153,232 | 181,028 | 192,979 | 187,918 | Upgrade
|
Cash & Short-Term Investments | 1,561,797 | 1,643,215 | 1,461,136 | 1,469,395 | 1,133,174 | 818,787 | Upgrade
|
Cash Growth | -1.56% | 12.46% | -0.56% | 29.67% | 38.40% | -9.91% | Upgrade
|
Accounts Receivable | 3,297,425 | 3,129,711 | 3,167,650 | 3,101,107 | 2,935,363 | 2,916,877 | Upgrade
|
Other Receivables | 588,225 | 265,838 | 355,531 | 545,128 | 433,172 | 384,519 | Upgrade
|
Receivables | 3,885,650 | 3,395,549 | 3,523,181 | 3,646,235 | 3,368,535 | 3,301,396 | Upgrade
|
Inventory | 4,501,220 | 4,351,564 | 4,227,636 | 3,879,806 | 3,387,809 | 3,148,716 | Upgrade
|
Prepaid Expenses | - | - | - | 164,702 | 122,193 | 93,860 | Upgrade
|
Restricted Cash | - | - | - | 64,648 | 64,342 | 39,862 | Upgrade
|
Other Current Assets | 472,026 | 465,097 | 501,203 | 299,402 | 239,755 | 233,923 | Upgrade
|
Total Current Assets | 10,420,693 | 9,855,425 | 9,713,156 | 9,524,188 | 8,315,808 | 7,636,544 | Upgrade
|
Property, Plant & Equipment | 7,314,760 | 7,278,071 | 7,248,344 | 6,430,617 | 5,781,219 | 5,682,365 | Upgrade
|
Long-Term Investments | 1,641,602 | 1,513,288 | 1,544,489 | 1,383,895 | 1,529,603 | 1,851,326 | Upgrade
|
Goodwill | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | 1,146,706 | Upgrade
|
Other Intangible Assets | 2,075,589 | 2,061,199 | 1,845,883 | 1,489,753 | 1,044,652 | 437,671 | Upgrade
|
Long-Term Deferred Tax Assets | 210,121 | 187,265 | 228,680 | 249,270 | 289,296 | 277,133 | Upgrade
|
Other Long-Term Assets | 735,054 | 723,609 | 694,301 | 650,355 | 815,951 | 804,685 | Upgrade
|
Total Assets | 23,544,525 | 22,765,563 | 22,421,559 | 20,874,784 | 18,923,235 | 17,836,430 | Upgrade
|
Accounts Payable | 60,870 | 59,435 | 62,270 | 69,161 | 124,780 | 204,790 | Upgrade
|
Accrued Expenses | 47,608 | 42,801 | 20,258 | 24,483 | 25,884 | 115,888 | Upgrade
|
Short-Term Debt | 889,295 | 913,103 | 1,776,755 | 907,318 | 1,092,263 | 1,024,790 | Upgrade
|
Current Portion of Long-Term Debt | 121,615 | 138,957 | 100,093 | 1,228,335 | 783,603 | 595,269 | Upgrade
|
Current Portion of Leases | 14,390 | 23,989 | 20,880 | 23,731 | 33,866 | 47,885 | Upgrade
|
Current Income Taxes Payable | 10,736 | 8,981 | 35,079 | 37,022 | 49,920 | 55,119 | Upgrade
|
Current Unearned Revenue | 12,637 | 10,840 | 10,052 | 10,157 | 10,873 | 15,894 | Upgrade
|
Other Current Liabilities | 33,055 | 28,796 | 33,074 | 33,828 | 37,982 | 79,852 | Upgrade
|
Total Current Liabilities | 1,190,206 | 1,226,902 | 2,058,461 | 2,334,035 | 2,159,171 | 2,139,487 | Upgrade
|
Long-Term Debt | 356,026 | 409,372 | 267,550 | 551,434 | 2,083,280 | 2,864,457 | Upgrade
|
Long-Term Leases | 9,099 | 11,319 | 10,540 | 11,383 | 11,397 | 12,828 | Upgrade
|
Long-Term Deferred Tax Liabilities | 28,088 | 26,087 | 10,557 | 49,159 | 8,658 | 21,958 | Upgrade
|
Total Liabilities | 1,740,941 | 1,844,417 | 2,512,819 | 3,116,819 | 4,461,328 | 5,310,928 | Upgrade
|
Common Stock | 1,504,979 | 1,504,979 | 1,504,979 | 1,504,979 | 1,504,979 | 1,427,610 | Upgrade
|
Additional Paid-In Capital | 3,186,200 | 3,186,200 | 3,186,200 | 3,186,200 | 3,186,200 | 2,602,069 | Upgrade
|
Retained Earnings | 18,554,228 | 17,745,749 | 16,790,087 | 14,727,928 | 12,443,620 | 10,692,594 | Upgrade
|
Treasury Stock | -2,973,960 | -2,973,960 | -2,973,960 | -2,973,960 | -2,971,970 | -3,094,660 | Upgrade
|
Comprensive Income & Other | 601,896 | 602,771 | 604,859 | 809,634 | -4,784 | 2,125 | Upgrade
|
Total Common Equity | 20,873,343 | 20,065,739 | 19,112,165 | 17,254,781 | 14,158,045 | 11,629,738 | Upgrade
|
Minority Interest | 930,241 | 855,407 | 796,575 | 503,184 | 303,862 | 895,764 | Upgrade
|
Shareholders' Equity | 21,803,584 | 20,921,146 | 19,908,740 | 17,757,965 | 14,461,907 | 12,525,502 | Upgrade
|
Total Liabilities & Equity | 23,544,525 | 22,765,563 | 22,421,559 | 20,874,784 | 18,923,235 | 17,836,430 | Upgrade
|
Total Debt | 1,390,425 | 1,496,740 | 2,175,818 | 2,722,201 | 4,004,409 | 4,545,229 | Upgrade
|
Net Cash (Debt) | 171,372 | 146,475 | -714,682 | -1,252,806 | -2,871,235 | -3,726,442 | Upgrade
|
Net Cash Per Share | 12.96 | 11.07 | -54.03 | -94.71 | -226.78 | -300.05 | Upgrade
|
Filing Date Shares Outstanding | 13,227 | 13,227 | 13,227 | 13,227 | 13,229 | 12,380 | Upgrade
|
Total Common Shares Outstanding | 13,227 | 13,227 | 13,227 | 13,227 | 13,229 | 12,380 | Upgrade
|
Working Capital | 9,230,487 | 8,628,523 | 7,654,695 | 7,190,153 | 6,156,637 | 5,497,057 | Upgrade
|
Book Value Per Share | 1578.07 | 1517.01 | 1444.92 | 1304.50 | 1070.21 | 939.39 | Upgrade
|
Tangible Book Value | 17,651,048 | 16,857,834 | 16,119,576 | 14,618,322 | 11,966,687 | 10,045,361 | Upgrade
|
Tangible Book Value Per Share | 1334.45 | 1274.49 | 1218.67 | 1105.17 | 904.57 | 811.41 | Upgrade
|
Land | 303,781 | 302,573 | 295,388 | 279,409 | 347,104 | 254,334 | Upgrade
|
Buildings | 4,676,640 | 4,659,647 | 4,458,966 | 4,399,405 | 4,319,456 | 4,107,179 | Upgrade
|
Machinery | 6,022,138 | 6,053,337 | 5,585,815 | 5,191,220 | 4,507,506 | 4,175,861 | Upgrade
|
Construction In Progress | 1,151,544 | 972,110 | 976,031 | 765,330 | 404,731 | 473,971 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.