PT Mitra Pedagang Indonesia Tbk (IDX:MPIX)
Indonesia · Delayed Price · Currency is IDR 166.00
-11.00 (-6.21%)
Oct 30, 2026, 4:00 PM WIB
IDX:MPIX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,267,258 | 1,945,700 | 1,494,736 | 819,947 | 603,669 | 168,883 | |
Revenue Growth | 23.04% | 30.17% | 82.30% | 35.83% | 257.45% | 195.83% |
Cost of Revenue | 2,232,516 | 1,903,624 | 1,449,743 | 788,538 | 579,545 | 162,409 |
Gross Profit | 34,742 | 42,075 | 44,993 | 31,409 | 24,125 | 6,474 |
Selling, General & Admin | 20,858 | 26,660 | 15,842 | 6,147 | 4,667 | 1,153 |
Amortization of Goodwill & Intangibles | 297.33 | 1,537 | 2,983 | 437.5 | 439.32 | 534.92 |
Other Operating Expenses | 407.31 | 800.55 | 485.86 | 216.97 | 269.76 | - |
Operating Expenses | 22,274 | 31,547 | 20,472 | 7,226 | 5,639 | 1,888 |
Operating Income | 12,468 | 10,528 | 24,521 | 24,182 | 18,485 | 4,586 |
Interest Expense | -8.75 | -220.41 | -226.92 | -181.49 | -151.27 | -130.68 |
Interest & Investment Income | 12.05 | 0.01 | 1.5 | 0.87 | 2.38 | 4.47 |
Other Non Operating Income (Expenses) | -998.55 | - | - | -74.87 | 48 | 48 |
Pretax Income | 11,472 | 10,308 | 24,296 | 23,927 | 18,384 | 4,508 |
Income Tax Expense | 2,411 | 2,386 | 4,213 | 5,325 | 4,044 | 980.8 |
Net Income | 9,062 | 7,922 | 20,083 | 18,602 | 14,340 | 3,527 |
Net Income to Common | 9,062 | 7,922 | 20,083 | 18,602 | 14,340 | 3,527 |
Net Income Growth | -12.10% | -60.56% | 7.96% | 29.72% | 306.59% | 505.55% |
Shares Outstanding (Basic) | 1,529 | 1,530 | 1,530 | 1,395 | 755 | 755 |
Shares Outstanding (Diluted) | 1,529 | 1,530 | 1,530 | 1,395 | 755 | 755 |
Shares Change | -3.61% | - | 9.69% | 84.74% | - | - |
EPS (Basic) | 5.93 | 5.18 | 13.13 | 13.34 | 18.99 | 4.67 |
EPS (Diluted) | 5.93 | 5.18 | 13.13 | 13.17 | 18.99 | 4.67 |
EPS Growth | -8.81% | -60.56% | -0.33% | -30.66% | 306.59% | 505.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 955.33 | 1,901 | -70,357 | -1,209 | -457.33 | 758.29 |
Free Cash Flow Per Share | 0.63 | 1.24 | -45.99 | -0.87 | -0.61 | 1.00 |
Gross Margin | 1.53% | 2.16% | 3.01% | 3.83% | 4.00% | 3.83% |
Operating Margin | 0.55% | 0.54% | 1.64% | 2.95% | 3.06% | 2.71% |
Profit Margin | 0.40% | 0.41% | 1.34% | 2.27% | 2.38% | 2.09% |
Free Cash Flow Margin | 0.04% | 0.10% | -4.71% | -0.15% | -0.08% | 0.45% |
EBITDA | 17,618 | 13,282 | 28,332 | 25,008 | 19,187 | 4,776 |
EBITDA Margin | 0.78% | 0.68% | 1.90% | 3.05% | 3.18% | 2.83% |
D&A For EBITDA | 5,150 | 2,754 | 3,811 | 825.22 | 702.19 | 190.44 |
EBIT | 12,468 | 10,528 | 24,521 | 24,182 | 18,485 | 4,586 |
EBIT Margin | 0.55% | 0.54% | 1.64% | 2.95% | 3.06% | 2.71% |
Effective Tax Rate | 21.01% | 23.15% | 17.34% | 22.25% | 22.00% | 21.76% |
Advertising Expenses | - | - | - | 498.21 | 792.11 | - |