PT Matahari Putra Prima Tbk (IDX:MPPA)
Indonesia
· Delayed Price · Currency is IDR 52.00
+2.00 (4.00%)
Jun 13, 2025, 11:18 AM WIB
IDX:MPPA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,251,196 | 7,118,356 | 6,914,802 | 7,017,530 | 6,655,222 | 6,746,594 | Upgrade
|
| Revenue Growth (YoY) | 2.07% | 2.94% | -1.46% | 5.44% | -1.35% | -22.05% | Upgrade
|
| Cost of Revenue | 6,061,576 | 5,934,769 | 5,758,620 | 5,787,365 | 5,507,325 | 5,484,581 | Upgrade
|
| Gross Profit | 1,189,620 | 1,183,587 | 1,156,182 | 1,230,165 | 1,147,897 | 1,262,013 | Upgrade
|
| Selling, General & Admin | 1,249,787 | 1,251,864 | 1,373,371 | 1,472,052 | 1,276,942 | 1,474,477 | Upgrade
|
| Other Operating Expenses | -110,848 | -111,479 | -119,841 | -42,891 | -79,657 | -78,062 | Upgrade
|
| Operating Expenses | 1,138,939 | 1,140,385 | 1,253,530 | 1,429,161 | 1,197,285 | 1,396,415 | Upgrade
|
| Operating Income | 50,681 | 43,202 | -97,348 | -198,996 | -49,388 | -134,402 | Upgrade
|
| Interest Expense | -133,751 | -136,215 | -159,870 | -190,776 | -251,613 | -273,492 | Upgrade
|
| Interest & Investment Income | 6,800 | 6,785 | 4,621 | 4,920 | 5,255 | 6,338 | Upgrade
|
| Other Non Operating Income (Expenses) | -362 | -370 | -252 | -234 | -268 | -265 | Upgrade
|
| EBT Excluding Unusual Items | -76,632 | -86,598 | -252,849 | -385,086 | -296,014 | -401,821 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10,225 | -9,406 | -17,069 | -12,240 | -23,447 | -10,045 | Upgrade
|
| Pretax Income | -86,732 | -95,879 | -266,339 | -397,032 | -314,915 | -407,687 | Upgrade
|
| Income Tax Expense | 23,620 | 22,233 | -10,989 | 32,602 | 22,633 | -2,380 | Upgrade
|
| Earnings From Continuing Operations | -110,352 | -118,112 | -255,350 | -429,634 | -337,548 | -405,307 | Upgrade
|
| Minority Interest in Earnings | 11 | 5 | - | -1 | - | -3 | Upgrade
|
| Net Income | -110,341 | -118,107 | -255,350 | -429,635 | -337,548 | -405,310 | Upgrade
|
| Net Income to Common | -110,341 | -118,107 | -255,350 | -429,635 | -337,548 | -405,310 | Upgrade
|
| Shares Outstanding (Basic) | 12,152 | 13,123 | 12,768 | 8,478 | 7,542 | 7,529 | Upgrade
|
| Shares Outstanding (Diluted) | 12,152 | 13,123 | 12,768 | 8,478 | 7,542 | 7,529 | Upgrade
|
| Shares Change (YoY) | -15.65% | 2.78% | 50.60% | 12.40% | 0.17% | - | Upgrade
|
| EPS (Basic) | -9.08 | -9.00 | -20.00 | -50.68 | -44.75 | -53.83 | Upgrade
|
| EPS (Diluted) | -9.08 | -9.00 | -20.00 | -50.68 | -44.75 | -53.83 | Upgrade
|
| Free Cash Flow | 353,352 | 419,044 | 140,607 | 198,594 | 401,913 | 457,061 | Upgrade
|
| Free Cash Flow Per Share | 29.08 | 31.93 | 11.01 | 23.43 | 53.29 | 60.71 | Upgrade
|
| Gross Margin | 16.41% | 16.63% | 16.72% | 17.53% | 17.25% | 18.71% | Upgrade
|
| Operating Margin | 0.70% | 0.61% | -1.41% | -2.84% | -0.74% | -1.99% | Upgrade
|
| Profit Margin | -1.52% | -1.66% | -3.69% | -6.12% | -5.07% | -6.01% | Upgrade
|
| Free Cash Flow Margin | 4.87% | 5.89% | 2.03% | 2.83% | 6.04% | 6.78% | Upgrade
|
| EBITDA | 163,795 | 162,581 | 28,165 | -52,266 | 134,427 | 81,318 | Upgrade
|
| EBITDA Margin | 2.26% | 2.28% | 0.41% | -0.74% | 2.02% | 1.21% | Upgrade
|
| D&A For EBITDA | 113,114 | 119,379 | 125,513 | 146,730 | 183,815 | 215,720 | Upgrade
|
| EBIT | 50,681 | 43,202 | -97,348 | -198,996 | -49,388 | -134,402 | Upgrade
|
| EBIT Margin | 0.70% | 0.61% | -1.41% | -2.84% | -0.74% | -1.99% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.