PT Matahari Putra Prima Tbk (IDX:MPPA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
51.00
0.00 (0.00%)
Mar 27, 2025, 4:12 PM WIB

IDX:MPPA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
7,118,3566,914,8027,017,5306,655,2226,746,594
Upgrade
Revenue Growth (YoY)
2.94%-1.46%5.44%-1.35%-22.05%
Upgrade
Cost of Revenue
5,934,7695,758,6205,787,3655,507,3255,484,581
Upgrade
Gross Profit
1,183,5871,156,1821,230,1651,147,8971,262,013
Upgrade
Selling, General & Admin
1,251,8641,373,3711,472,0521,276,9421,474,477
Upgrade
Other Operating Expenses
-111,479-119,841-42,891-79,657-78,062
Upgrade
Operating Expenses
1,140,3851,253,5301,429,1611,197,2851,396,415
Upgrade
Operating Income
43,202-97,348-198,996-49,388-134,402
Upgrade
Interest Expense
-136,215-159,870-190,776-251,613-273,492
Upgrade
Interest & Investment Income
6,7854,6214,9205,2556,338
Upgrade
Other Non Operating Income (Expenses)
-370-252-234-268-265
Upgrade
EBT Excluding Unusual Items
-86,598-252,849-385,086-296,014-401,821
Upgrade
Gain (Loss) on Sale of Assets
-9,406-17,069-12,240-23,447-10,045
Upgrade
Pretax Income
-95,879-266,339-397,032-314,915-407,687
Upgrade
Income Tax Expense
22,233-10,98932,60222,633-2,380
Upgrade
Earnings From Continuing Operations
-118,112-255,350-429,634-337,548-405,307
Upgrade
Minority Interest in Earnings
5--1--3
Upgrade
Net Income
-118,107-255,350-429,635-337,548-405,310
Upgrade
Net Income to Common
-118,107-255,350-429,635-337,548-405,310
Upgrade
Shares Outstanding (Basic)
13,12312,7688,4787,5427,529
Upgrade
Shares Outstanding (Diluted)
13,12312,7688,4787,5427,529
Upgrade
Shares Change (YoY)
2.78%50.60%12.40%0.17%-
Upgrade
EPS (Basic)
-9.00-20.00-50.68-44.75-53.83
Upgrade
EPS (Diluted)
-9.00-20.00-50.68-44.75-53.83
Upgrade
Free Cash Flow
419,044140,607198,594401,913457,061
Upgrade
Free Cash Flow Per Share
31.9311.0123.4353.2960.71
Upgrade
Gross Margin
16.63%16.72%17.53%17.25%18.71%
Upgrade
Operating Margin
0.61%-1.41%-2.84%-0.74%-1.99%
Upgrade
Profit Margin
-1.66%-3.69%-6.12%-5.07%-6.01%
Upgrade
Free Cash Flow Margin
5.89%2.03%2.83%6.04%6.78%
Upgrade
EBITDA
162,58128,165-52,266134,42781,318
Upgrade
EBITDA Margin
2.28%0.41%-0.74%2.02%1.21%
Upgrade
D&A For EBITDA
119,379125,513146,730183,815215,720
Upgrade
EBIT
43,202-97,348-198,996-49,388-134,402
Upgrade
EBIT Margin
0.61%-1.41%-2.84%-0.74%-1.99%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.