PT Matahari Putra Prima Tbk (IDX:MPPA)
Indonesia · Delayed Price · Currency is IDR 45.00
0.00 (0.00%)
Jun 4, 2026, 4:03 PM WIB
IDX:MPPA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,347,719 | 7,253,204 | 7,118,356 | 6,914,802 | 7,017,530 | 6,655,222 | |
Revenue Growth (YoY) | 1.33% | 1.89% | 2.94% | -1.46% | 5.44% | -1.35% |
Cost of Revenue | 6,097,172 | 6,033,449 | 5,934,769 | 5,758,620 | 5,787,365 | 5,507,325 |
Gross Profit | 1,250,547 | 1,219,755 | 1,183,587 | 1,156,182 | 1,230,165 | 1,147,897 |
Selling, General & Admin | 1,282,079 | 1,267,053 | 1,251,864 | 1,373,371 | 1,472,052 | 1,276,942 |
Other Operating Expenses | -92,811 | -82,549 | -111,604 | -119,841 | -42,891 | -79,657 |
Operating Expenses | 1,189,268 | 1,184,504 | 1,140,260 | 1,253,530 | 1,429,161 | 1,197,285 |
Operating Income | 61,279 | 35,251 | 43,327 | -97,348 | -198,996 | -49,388 |
Interest Expense | -120,846 | -124,252 | -136,215 | -159,870 | -190,776 | -251,613 |
Interest & Investment Income | 5,667 | 5,602 | 6,785 | 4,621 | 4,920 | 5,255 |
Other Non Operating Income (Expenses) | -256 | -235 | -370 | -252 | -234 | -268 |
EBT Excluding Unusual Items | -54,156 | -83,634 | -86,473 | -252,849 | -385,086 | -296,014 |
Gain (Loss) on Sale of Assets | -11,168 | -9,168 | -9,406 | -17,069 | -12,240 | -23,447 |
Pretax Income | -65,324 | -92,802 | -95,879 | -266,339 | -397,032 | -314,915 |
Income Tax Expense | 62,912 | 59,392 | 22,233 | -10,989 | 32,602 | 22,633 |
Earnings From Continuing Operations | -128,236 | -152,194 | -118,112 | -255,350 | -429,634 | -337,548 |
Minority Interest in Earnings | 150 | -19 | 5 | - | -1 | - |
Net Income | -128,086 | -152,213 | -118,107 | -255,350 | -429,635 | -337,548 |
Net Income to Common | -128,086 | -152,213 | -118,107 | -255,350 | -429,635 | -337,548 |
Shares Outstanding (Basic) | 12,685 | 12,684 | 13,123 | 12,768 | 8,478 | 7,542 |
Shares Outstanding (Diluted) | 12,685 | 12,684 | 13,123 | 12,768 | 8,478 | 7,542 |
Shares Change (YoY) | 0.64% | -3.34% | 2.78% | 50.60% | 12.40% | 0.17% |
EPS (Basic) | -10.10 | -12.00 | -9.00 | -20.00 | -50.68 | -44.75 |
EPS (Diluted) | -10.10 | -12.00 | -9.00 | -20.00 | -50.68 | -44.75 |
Free Cash Flow | 94,094 | 166,094 | 419,044 | 140,607 | 198,594 | 401,913 |
Free Cash Flow Per Share | 7.42 | 13.09 | 31.93 | 11.01 | 23.43 | 53.29 |
Gross Margin | 17.02% | 16.82% | 16.63% | 16.72% | 17.53% | 17.25% |
Operating Margin | 0.83% | 0.49% | 0.61% | -1.41% | -2.84% | -0.74% |
Profit Margin | -1.74% | -2.10% | -1.66% | -3.69% | -6.12% | -5.07% |
Free Cash Flow Margin | 1.28% | 2.29% | 5.89% | 2.03% | 2.83% | 6.04% |
EBITDA | 163,102 | 142,094 | 162,706 | 28,165 | -52,266 | 134,427 |
EBITDA Margin | 2.22% | 1.96% | 2.29% | 0.41% | -0.74% | 2.02% |
D&A For EBITDA | 101,823 | 106,843 | 119,379 | 125,513 | 146,730 | 183,815 |
EBIT | 61,279 | 35,251 | 43,327 | -97,348 | -198,996 | -49,388 |
EBIT Margin | 0.83% | 0.49% | 0.61% | -1.41% | -2.84% | -0.74% |