PT Maha Properti Indonesia Tbk (IDX:MPRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,010.00
+10.00 (0.50%)
Apr 24, 2025, 3:49 PM WIB

IDX:MPRO Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,5745,45814,46366,959127,195
Upgrade
Revenue Growth (YoY)
38.77%-62.26%-78.40%-47.36%-46.15%
Upgrade
Cost of Revenue
5,6124,4977,71739,80258,442
Upgrade
Gross Profit
1,962961.046,74627,15768,754
Upgrade
Selling, General & Admin
21,28516,49917,19823,56032,023
Upgrade
Other Operating Expenses
2,5161,186807.87240.18616.56
Upgrade
Operating Expenses
23,80117,68518,00623,80032,640
Upgrade
Operating Income
-21,838-16,724-11,2603,35736,114
Upgrade
Interest Expense
-17,103-22,477-19,720-18,880-21,073
Upgrade
Interest & Investment Income
302.46304.542,1413,2421,017
Upgrade
Other Non Operating Income (Expenses)
-28.96-24.23-30.71-33.42-26.35
Upgrade
EBT Excluding Unusual Items
-38,668-38,921-28,870-12,31416,032
Upgrade
Pretax Income
-38,668-38,921-28,870-12,31416,032
Upgrade
Income Tax Expense
293.935.35338.991,6553,259
Upgrade
Earnings From Continuing Operations
-38,962-38,956-29,209-13,96912,774
Upgrade
Minority Interest in Earnings
46.680.9623.51117.5926.73
Upgrade
Net Income
-38,915-38,955-29,185-13,85212,800
Upgrade
Net Income to Common
-38,915-38,955-29,185-13,85212,800
Upgrade
Net Income Growth
-----74.44%
Upgrade
Shares Outstanding (Basic)
9,9439,9439,9439,9439,943
Upgrade
Shares Outstanding (Diluted)
9,9439,9439,9439,9439,943
Upgrade
EPS (Basic)
-3.91-3.92-2.94-1.391.29
Upgrade
EPS (Diluted)
-3.91-3.92-2.94-1.391.29
Upgrade
EPS Growth
-----74.44%
Upgrade
Free Cash Flow
-26,682-56,893-37,864-12,714-8,391
Upgrade
Free Cash Flow Per Share
-2.68-5.72-3.81-1.28-0.84
Upgrade
Gross Margin
25.91%17.61%46.64%40.56%54.05%
Upgrade
Operating Margin
-288.32%-306.41%-77.86%5.01%28.39%
Upgrade
Profit Margin
-513.77%-713.72%-201.80%-20.69%10.06%
Upgrade
Free Cash Flow Margin
-352.26%-1042.38%-261.81%-18.99%-6.60%
Upgrade
EBITDA
-21,283-16,217-10,7674,04636,834
Upgrade
EBITDA Margin
-280.98%-297.13%-74.45%6.04%28.96%
Upgrade
D&A For EBITDA
555.74506.55492.9688.46719.89
Upgrade
EBIT
-21,838-16,724-11,2603,35736,114
Upgrade
EBIT Margin
-288.32%--77.86%5.01%28.39%
Upgrade
Effective Tax Rate
----20.33%
Upgrade
Advertising Expenses
57.3856.09190.6487.57214.9
Upgrade
Updated Dec 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.