PT Maha Properti Indonesia Tbk (IDX:MPRO)
Indonesia · Delayed Price · Currency is IDR 7,000.00
0.00 (0.00%)
At close: Nov 10, 2025
IDX:MPRO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,804 | 7,574 | 5,458 | 14,463 | 66,959 | 127,195 | Upgrade | |
Revenue Growth (YoY) | -28.46% | 38.77% | -62.26% | -78.40% | -47.36% | -46.15% | Upgrade |
Cost of Revenue | 3,513 | 5,612 | 4,497 | 7,717 | 39,802 | 58,442 | Upgrade |
Gross Profit | 1,291 | 1,962 | 961.04 | 6,746 | 27,157 | 68,754 | Upgrade |
Selling, General & Admin | 21,443 | 21,756 | 16,499 | 17,198 | 23,560 | 32,023 | Upgrade |
Other Operating Expenses | 359.75 | 2,057 | 1,186 | 807.87 | 240.18 | 616.56 | Upgrade |
Operating Expenses | 21,803 | 23,813 | 17,685 | 18,006 | 23,800 | 32,640 | Upgrade |
Operating Income | -20,512 | -21,850 | -16,724 | -11,260 | 3,357 | 36,114 | Upgrade |
Interest Expense | -19,857 | -17,103 | -22,477 | -19,720 | -18,880 | -21,073 | Upgrade |
Interest & Investment Income | 112.63 | 314.24 | 304.54 | 2,141 | 3,242 | 1,017 | Upgrade |
Other Non Operating Income (Expenses) | 253.04 | -28.96 | -24.23 | -30.71 | -33.42 | -26.35 | Upgrade |
EBT Excluding Unusual Items | -40,003 | -38,668 | -38,921 | -28,870 | -12,314 | 16,032 | Upgrade |
Pretax Income | -40,003 | -38,668 | -38,921 | -28,870 | -12,314 | 16,032 | Upgrade |
Income Tax Expense | 25,926 | 293.9 | 35.35 | 338.99 | 1,655 | 3,259 | Upgrade |
Earnings From Continuing Operations | -65,930 | -38,962 | -38,956 | -29,209 | -13,969 | 12,774 | Upgrade |
Minority Interest in Earnings | 22.62 | 46.68 | 0.96 | 23.51 | 117.59 | 26.73 | Upgrade |
Net Income | -65,907 | -38,915 | -38,955 | -29,185 | -13,852 | 12,800 | Upgrade |
Net Income to Common | -65,907 | -38,915 | -38,955 | -29,185 | -13,852 | 12,800 | Upgrade |
Net Income Growth | - | - | - | - | - | -74.44% | Upgrade |
Shares Outstanding (Basic) | 9,941 | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 | Upgrade |
Shares Outstanding (Diluted) | 9,941 | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 | Upgrade |
Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | -6.63 | -3.91 | -3.92 | -2.94 | -1.39 | 1.29 | Upgrade |
EPS (Diluted) | -6.63 | -3.91 | -3.92 | -2.94 | -1.39 | 1.29 | Upgrade |
EPS Growth | - | - | - | - | - | -74.44% | Upgrade |
Free Cash Flow | -63,149 | -26,682 | -56,774 | -37,864 | -12,714 | -8,391 | Upgrade |
Free Cash Flow Per Share | -6.35 | -2.68 | -5.71 | -3.81 | -1.28 | -0.84 | Upgrade |
Gross Margin | 26.87% | 25.91% | 17.61% | 46.64% | 40.56% | 54.05% | Upgrade |
Operating Margin | -426.96% | -288.47% | -306.41% | -77.86% | 5.01% | 28.39% | Upgrade |
Profit Margin | -1371.86% | -513.77% | -713.72% | -201.80% | -20.69% | 10.06% | Upgrade |
Free Cash Flow Margin | -1314.44% | -352.26% | -1040.19% | -261.81% | -18.99% | -6.60% | Upgrade |
EBITDA | -19,915 | -21,294 | -16,217 | -10,767 | 4,046 | 36,834 | Upgrade |
EBITDA Margin | - | -281.14% | -297.13% | -74.45% | 6.04% | 28.96% | Upgrade |
D&A For EBITDA | 597.29 | 555.74 | 506.55 | 492.9 | 688.46 | 719.89 | Upgrade |
EBIT | -20,512 | -21,850 | -16,724 | -11,260 | 3,357 | 36,114 | Upgrade |
EBIT Margin | - | -288.47% | - | -77.86% | 5.01% | 28.39% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 20.33% | Upgrade |
Advertising Expenses | - | 57.38 | 56.09 | 190.64 | 87.57 | 214.9 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.