PT Maha Properti Indonesia Tbk (IDX:MPRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
12,275
-2,150 (-14.90%)
Jul 28, 2026, 4:02 PM WIB

IDX:MPRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1713,5537,5745,45814,46366,959
Revenue Growth
-41.95%-53.09%38.77%-62.26%-78.40%-47.36%
Gross Profit
989.7706.621,962961.046,74627,157
Operating Income
-39,762-42,470-21,838-16,724-11,2603,357
Net Income
-59,191-61,961-38,915-38,955-29,185-13,852
Earnings Per Share
-5.95-6.23-3.91-3.92-2.94-1.39
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Building Management
1,4031,4011,5041,2201,1281,081
Apartment
2,7682,1526,0704,2391,6485,046
Total
4,1713,5537,5745,45814,46366,959

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,17011,27116,2456,30236,80573,643
Total Debt
359,465359,465346,965351,138330,315326,365
Net Cash (Debt)
-351,295-348,194-330,720-344,836-293,510-252,722
Net Cash Growth
------
Net Cash Per Share
-35.33-35.02-33.26-34.68-29.52-25.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,051-26,682-26,682-56,774-37,717-10,918
Capital Expenditures
-83.23-210.56-180.74--147.24-1,796
Free Cash Flow
-14,134-26,892-26,863-56,774-37,864-12,714
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.72%19.89%25.91%17.61%46.64%40.56%
Operating Margin
-953.19%-1195.18%-288.32%-306.41%-77.86%5.01%
Pretax Margin
-1417.11%-1741.53%-510.51%-713.09%-199.62%-18.39%
Profit Margin
-1418.95%-1743.68%-513.77%-713.72%-201.80%-20.69%
FCF Margin
-338.83%-756.79%-354.65%-1040.19%-261.81%-18.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
34381.1532177.052651.543825.411038.06126.21