PT Maha Properti Indonesia Tbk (IDX:MPRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
11,600
+50 (0.43%)
Oct 22, 2026, 7:57 AM WIB

IDX:MPRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6743,5537,5745,45814,46366,959
Revenue Growth
6.66%-53.09%38.77%-62.26%-78.40%-47.36%
Gross Profit
1,284706.621,962961.046,74627,157
Operating Income
-20,677-42,470-21,838-16,724-11,2603,357
Net Income
-40,146-61,961-38,915-38,955-29,185-13,852
Earnings Per Share
-4.04-6.23-3.91-3.92-2.94-1.39
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Apartment
3,2242,1526,0704,2391,6485,046
Building Management
1,4231,4011,5041,2201,1281,081
Total
4,6483,5537,5745,45814,46366,959

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,47711,27116,2456,30236,80573,643
Total Debt
249,801359,465346,965351,138330,315326,365
Net Cash (Debt)
-240,324-348,194-330,720-344,836-293,510-252,722
Net Cash Growth
------
Net Cash Per Share
-24.17-35.02-33.26-34.68-29.52-25.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-45,636-26,682-26,682-56,774-37,717-10,918
Capital Expenditures
-176.37-210.56-180.74--147.24-1,796
Free Cash Flow
-45,813-26,892-26,863-56,774-37,864-12,714
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.47%19.89%25.91%17.61%46.64%40.56%
Operating Margin
-442.34%-1195.18%-288.32%-306.41%-77.86%5.01%
Pretax Margin
-857.22%-1741.53%-510.51%-713.09%-199.62%-18.39%
Profit Margin
-858.86%-1743.68%-513.77%-713.72%-201.80%-20.69%
FCF Margin
-980.08%-756.79%-354.65%-1040.19%-261.81%-18.99%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
24673.4732177.052651.543825.411038.06126.21