PT Maha Properti Indonesia Tbk (IDX:MPRO)
Indonesia · Delayed Price · Currency is IDR 12,275
0.00 (0.00%)
Aug 28, 2026, 3:46 PM WIB
IDX:MPRO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,648 | 3,553 | 7,574 | 5,458 | 14,463 | 66,959 | |
Revenue Growth | -46.76% | -53.09% | 38.77% | -62.26% | -78.40% | -47.36% |
Cost of Revenue | 3,375 | 2,847 | 5,612 | 4,497 | 7,717 | 39,802 |
Gross Profit | 1,272 | 706.62 | 1,962 | 961.04 | 6,746 | 27,157 |
Selling, General & Admin | 13,451 | 16,414 | 21,285 | 16,499 | 17,198 | 23,560 |
Other Operating Expenses | 25,983 | 26,762 | 2,516 | 1,186 | 807.87 | 240.18 |
Operating Expenses | 39,434 | 43,176 | 23,801 | 17,685 | 18,006 | 23,800 |
Operating Income | -38,161 | -42,470 | -21,838 | -16,724 | -11,260 | 3,357 |
Interest Expense | -19,657 | -19,765 | -17,103 | -22,477 | -19,720 | -18,880 |
Interest & Investment Income | 361.9 | 377.69 | 302.46 | 304.54 | 2,141 | 3,242 |
Other Non Operating Income (Expenses) | -23.89 | -26.51 | -28.96 | -24.23 | -30.71 | -33.42 |
EBT Excluding Unusual Items | -57,481 | -61,884 | -38,668 | -38,921 | -28,870 | -12,314 |
Pretax Income | -57,481 | -61,884 | -38,668 | -38,921 | -28,870 | -12,314 |
Income Tax Expense | 123.74 | 98.67 | 293.9 | 35.35 | 338.99 | 1,655 |
Earnings From Continuing Operations | -57,604 | -61,983 | -38,962 | -38,956 | -29,209 | -13,969 |
Minority Interest in Earnings | 22.13 | 22.14 | 46.68 | 0.96 | 23.51 | 117.59 |
Net Income | -57,582 | -61,961 | -38,915 | -38,955 | -29,185 | -13,852 |
Net Income to Common | -57,582 | -61,961 | -38,915 | -38,955 | -29,185 | -13,852 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 |
Shares Outstanding (Diluted) | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 | 9,943 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -5.79 | -6.23 | -3.91 | -3.92 | -2.94 | -1.39 |
EPS (Diluted) | -5.79 | -6.23 | -3.91 | -3.92 | -2.94 | -1.39 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -33,143 | -26,892 | -26,863 | -56,774 | -37,864 | -12,714 |
Free Cash Flow Per Share | -3.33 | -2.71 | -2.70 | -5.71 | -3.81 | -1.28 |
Gross Margin | 27.38% | 19.89% | 25.91% | 17.61% | 46.64% | 40.56% |
Operating Margin | -821.11% | -1195.18% | -288.32% | -306.41% | -77.86% | 5.01% |
Profit Margin | -1238.98% | -1743.68% | -513.77% | -713.72% | -201.80% | -20.69% |
Free Cash Flow Margin | -713.13% | -756.79% | -354.65% | -1040.19% | -261.81% | -18.99% |
EBITDA | -37,623 | -41,912 | -21,283 | -16,217 | -10,767 | 4,046 |
EBITDA Margin | - | - | -280.98% | -297.13% | -74.45% | 6.04% |
D&A For EBITDA | 538.22 | 558.17 | 555.74 | 506.55 | 492.9 | 688.46 |
EBIT | -38,161 | -42,470 | -21,838 | -16,724 | -11,260 | 3,357 |
EBIT Margin | - | - | -288.32% | - | -77.86% | 5.01% |
Advertising Expenses | - | 79.96 | 57.38 | 56.09 | 190.64 | 87.57 |