PT MPX Logistics International Tbk (IDX:MPXL)
Indonesia · Delayed Price · Currency is IDR 191.00
-3.00 (-1.55%)
At close: May 12, 2026
IDX:MPXL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 130,254 | 127,142 | 200,680 | 140,258 | 116,970 | 142,780 | |
Revenue Growth (YoY) | -30.63% | -36.64% | 43.08% | 19.91% | -18.08% | 94.83% |
Cost of Revenue | 110,348 | 107,006 | 164,131 | 115,264 | 102,472 | 123,802 |
Gross Profit | 19,906 | 20,136 | 36,548 | 24,995 | 14,498 | 18,978 |
Selling, General & Admin | 14,830 | 15,236 | 13,717 | 10,236 | 4,222 | 3,041 |
Other Operating Expenses | 1,156 | 1,185 | -921.36 | 159.81 | -8.83 | - |
Operating Expenses | 15,986 | 16,421 | 12,795 | 10,396 | 4,214 | 3,260 |
Operating Income | 3,919 | 3,715 | 23,753 | 14,599 | 10,285 | 15,718 |
Interest Expense | -9,596 | -10,310 | -6,530 | -1,616 | -1,411 | -2,315 |
Interest & Investment Income | 50.51 | 50.51 | 27.08 | 7.01 | 17.97 | 19.21 |
Other Non Operating Income (Expenses) | -282.93 | -270.24 | -1,000 | -740.8 | -314.81 | 117.69 |
Pretax Income | -5,909 | -6,814 | 16,250 | 12,249 | 8,576 | 13,540 |
Income Tax Expense | 1,581 | 1,815 | 3,813 | 2,818 | 2,563 | 2,985 |
Earnings From Continuing Operations | -7,490 | -8,630 | 12,437 | 9,431 | 6,014 | 10,554 |
Minority Interest in Earnings | 3.76 | 3.24 | -1.15 | -0 | - | - |
Net Income | -7,486 | -8,626 | 12,436 | 9,431 | 6,014 | 10,554 |
Net Income to Common | -7,486 | -8,626 | 12,436 | 9,431 | 6,014 | 10,554 |
Net Income Growth | - | - | 31.86% | 56.82% | -43.02% | 171.63% |
Shares Outstanding (Basic) | 1,956 | 2,000 | 2,000 | 1,871 | 1,802 | 1,184 |
Shares Outstanding (Diluted) | 1,956 | 2,000 | 2,000 | 1,871 | 1,802 | 1,184 |
Shares Change (YoY) | -2.18% | - | 6.91% | 3.82% | 52.25% | 0.30% |
EPS (Basic) | -3.83 | -4.31 | 6.22 | 5.04 | 3.34 | 8.92 |
EPS (Diluted) | -3.83 | -4.31 | 6.22 | 5.04 | 3.34 | 8.92 |
EPS Growth | - | - | 23.37% | 51.01% | -62.58% | 170.82% |
Free Cash Flow | 30,312 | 8,151 | 7,285 | -21,945 | 7,446 | 18,134 |
Free Cash Flow Per Share | 15.49 | 4.08 | 3.64 | -11.73 | 4.13 | 15.32 |
Dividend Per Share | - | - | 1.750 | 1.500 | - | - |
Dividend Growth | - | - | 16.67% | - | - | - |
Gross Margin | 15.28% | 15.84% | 18.21% | 17.82% | 12.39% | 13.29% |
Operating Margin | 3.01% | 2.92% | 11.84% | 10.41% | 8.79% | 11.01% |
Profit Margin | -5.75% | -6.78% | 6.20% | 6.72% | 5.14% | 7.39% |
Free Cash Flow Margin | 23.27% | 6.41% | 3.63% | -15.65% | 6.37% | 12.70% |
EBITDA | 18,266 | 17,910 | 34,907 | 19,500 | 14,583 | 21,105 |
EBITDA Margin | 14.02% | 14.09% | 17.39% | 13.90% | 12.47% | 14.78% |
D&A For EBITDA | 14,346 | 14,195 | 11,154 | 4,901 | 4,299 | 5,387 |
EBIT | 3,919 | 3,715 | 23,753 | 14,599 | 10,285 | 15,718 |
EBIT Margin | 3.01% | 2.92% | 11.84% | 10.41% | 8.79% | 11.01% |
Effective Tax Rate | - | - | 23.46% | 23.01% | 29.88% | 22.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.