Skip to main content
logo
PT Multisarana Intan Eduka Tbk (IDX:MSIE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
120.00
-6.00 (-4.76%)
Last updated: Sep 2, 2026, 11:59 AM WIB

IDX:MSIE Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0106,7946,4145,2013,7123,100
Revenue Growth
6.15%5.92%23.34%40.12%19.73%-
Net Income
1,298254.01-302.26189.5367,776250.28
Earnings Per Share
0.890.17-0.210.1361.61-
EPS Growth
----99.79%--

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Service Charge
1,6281,5961,534869.36--
Building Rent
5,3835,1984,8804,3313,5923,100
Total
7,0106,7946,4145,2013,7123,100

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1441,4285,39425,7257,1573,480
Total Debt
1,7582,0977,9549,450-650.82
Net Cash (Debt)
385.26-668.29-2,56016,2757,1572,829
Net Cash Growth
---127.41%152.99%-
Net Cash Per Share
0.26-0.46-1.7511.156.51-

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
407.79304.473,983-3,365892.811,623
Free Cash Flow
407.79304.473,983-3,365892.811,623
Free Cash Flow Growth
-92.94%-92.36%---45.00%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
2.73%-12.84%2.02%-14.92%18.91%17.73%
Pretax Margin
28.51%13.74%5.29%13.64%1836.59%18.07%
Profit Margin
18.51%3.74%-4.71%3.64%1826.04%8.07%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
141.76275.89-184.88--
PS Ratio
26.2410.322.966.74--