Skip to main content
logo
PT Multisarana Intan Eduka Tbk (IDX:MSIE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
77.00
-8.00 (-9.41%)
At close: Oct 30, 2026

IDX:MSIE Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,2986,7946,4145,2013,7123,100
Revenue Growth
8.95%5.92%23.34%40.12%19.73%-
Net Income
1,695254.01-302.26189.5367,776250.28
Earnings Per Share
1.150.17-0.210.1361.61-
EPS Growth
----99.79%--

Revenue by Segment
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Service Charge
1,6441,5961,534869.36--
Building Rent
5,6555,1984,8804,3313,5923,100
Total
7,2986,7946,4145,2013,7123,100

Cash & Debt
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6421,4285,39425,7257,1573,480
Total Debt
1,6322,0977,9549,450-650.82
Net Cash (Debt)
1,010-668.29-2,56016,2757,1572,829
Net Cash Growth
---127.41%152.99%-
Net Cash Per Share
0.69-0.46-1.7511.156.51-

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
725.3304.473,983-3,365892.811,623
Free Cash Flow
725.3304.473,983-3,365892.811,623
Free Cash Flow Growth
-86.67%-92.36%---45.00%-

Margins
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
8.27%-12.84%2.02%-14.92%18.91%17.73%
Pretax Margin
33.22%13.74%5.29%13.64%1836.59%18.07%
Profit Margin
23.22%3.74%-4.71%3.64%1826.04%8.07%

Valuation
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
66.73275.89-184.88--
PS Ratio
15.4010.322.966.74--