PT Multisarana Intan Eduka Tbk (IDX:MSIE)

IDX:MSIE Statistics

Total Valuation

IDX:MSIE has a market cap or net worth of IDR 216.08 billion. The enterprise value is 217.05 billion.

Market Cap	216.08B
Enterprise Value	217.05B

Important Dates

The next estimated earnings date is Monday, July 20, 2026.

Earnings Date	Jul 20, 2026
Ex-Dividend Date	n/a

Share Statistics

IDX:MSIE has 1.46 billion shares outstanding.

Current Share Class	1.46B
Shares Outstanding	1.46B
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	75.43%
Owned by Institutions (%)	n/a
Float	337.39M

Valuation Ratios

The trailing PE ratio is 314.42.

Price/FFO Ratio	n/a
Price/AFFO Ratio	n/a
PE Ratio	314.42
Forward PE	n/a
PS Ratio	31.31
PB Ratio	1.91
P/TBV Ratio	1.94
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	315.83
EV / Sales	31.45
EV / EBITDA	180.20
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.92, with a Debt / Equity ratio of 0.02.

Current Ratio	0.92
Quick Ratio	0.41
Debt / Equity	0.02
Debt / EBITDA	1.60
Debt / FCF	n/a
Interest Coverage	-1.54

Financial Efficiency

Return on equity (ROE) is 0.61% and return on invested capital (ROIC) is -0.19%.

Return on Equity (ROE)	0.61%
Return on Assets (ROA)	-0.21%
Return on Invested Capital (ROIC)	-0.19%
Return on Capital Employed (ROCE)	-0.36%
Weighted Average Cost of Capital (WACC)	24.41%
Revenue Per Employee	862.75M
Profits Per Employee	85.90M
Employee Count	8
Asset Turnover	0.05
Inventory Turnover	n/a

Taxes

In the past 12 months, IDX:MSIE has paid 690.20 million in taxes.

Income Tax	690.20M
Effective Tax Rate	50.11%

Stock Price Statistics

The stock price has increased by +770.59% in the last 52 weeks. The beta is 3.69, so IDX:MSIE's price volatility has been higher than the market average.

Beta (5Y)	3.69
52-Week Price Change	+770.59%
50-Day Moving Average	59.82
200-Day Moving Average	51.38
Relative Strength Index (RSI)	89.92
Average Volume (20 Days)	11,633,435

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, IDX:MSIE had revenue of IDR 6.90 billion and earned 687.23 million in profits. Earnings per share was 0.47.

Revenue	6.90B
Gross Profit	3.21B
Operating Income	-430.87M
Pretax Income	1.38B
Net Income	687.23M
EBITDA	707.62M
EBIT	-430.87M
Earnings Per Share (EPS)	0.47

Balance Sheet

The company has 963.13 million in cash and 1.93 billion in debt, with a net cash position of -964.30 million or -0.66 per share.

Cash & Cash Equivalents	963.13M
Total Debt	1.93B
Net Cash	-964.30M
Net Cash Per Share	-0.66
Equity (Book Value)	113.16B
Book Value Per Share	77.50
Working Capital	-318.22M

Cash Flow

Operating Cash Flow	-1.15B
Capital Expenditures	n/a
Depreciation & Amortization	828.77M
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 46.44%, with operating and profit margins of -6.24% and 9.96%.

Gross Margin	46.44%
Operating Margin	-6.24%
Pretax Margin	19.96%
Profit Margin	9.96%
EBITDA Margin	10.25%
EBIT Margin	-6.24%
FCF Margin	n/a

Dividends & Yields

IDX:MSIE does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	0.32%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	2