IDX:MSIN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021
Market Capitalization	17,717,444	50,967,990	36,405,707	55,162,008	27,928,650	1,854,821
Market Cap Growth	-65.24%	40.00%	-34.00%	97.51%	1405.73%	-10.86%
Enterprise Value	17,491,689	50,683,387	36,104,240	58,353,020	27,824,795	2,058,329
Last Close Price	292.00	840.00	600.00	964.00	496.00	35.67
PE Ratio	39.02	127.89	137.91	162.35	70.07	7.90
Forward PE	-	5.92	5.92	5.92	5.92	5.92
PS Ratio	4.36	14.69	12.33	15.68	9.06	0.93
PB Ratio	2.42	7.64	6.32	26.14	6.32	0.69
P/TBV Ratio	3.61	12.85	11.01	-	10.59	1.03
P/FCF Ratio	66.72	116.45	70.30	85.39	284.06	14.41
P/OCF Ratio	50.21	90.33	61.78	74.51	133.89	6.12
PEG Ratio	-	0.40	0.40	0.40	0.40	0.40
EV/Sales Ratio	4.31	14.61	12.23	16.59	9.03	1.03
EV/EBITDA Ratio	20.70	66.72	58.01	79.01	44.08	4.86
EV/EBIT Ratio	36.33	116.16	122.53	132.65	50.89	5.31
EV/FCF Ratio	65.87	115.80	69.72	90.33	283.00	16.00
Debt / Equity Ratio	0.04	0.03	0.05	1.77	0.12	0.21
Debt / EBITDA Ratio	0.34	0.27	0.46	5.05	0.84	1.35
Debt / FCF Ratio	1.07	0.47	0.55	5.77	5.41	4.45
Asset Turnover	0.51	0.48	0.45	0.59	0.65	0.64
Inventory Turnover	3.71	2.79	2.17	2.50	2.74	2.49
Quick Ratio	3.99	3.01	2.44	0.38	2.66	1.39
Current Ratio	5.59	4.94	4.21	0.66	4.48	2.06
Return on Equity (ROE)	6.44%	6.43%	6.73%	10.43%	11.32%	11.66%
Return on Assets (ROA)	3.75%	3.80%	2.77%	4.59%	7.17%	7.83%
Return on Invested Capital (ROIC)	6.35%	6.59%	4.84%	7.22%	12.07%	13.62%
Return on Capital Employed (ROCE)	6.20%	6.20%	4.80%	17.70%	11.40%	12.90%
Earnings Yield	2.56%	0.78%	0.73%	0.62%	1.43%	12.66%
FCF Yield	1.50%	0.86%	1.42%	1.17%	0.35%	6.94%
Dividend Yield	-	-	-	-	-	1.12%
Payout Ratio	-	-	-	-	5.74%	-
Buyback Yield / Dilution	-	-	-6.04%	-1.38%	-8.50%	-
Total Shareholder Return	-	-	-6.04%	-1.38%	-8.50%	1.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.