IDX:MSIN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,642,369	25,483,995	50,967,990	36,405,707	55,162,008	27,928,650
Market Cap Growth	68.14%	-50.00%	40.00%	-34.00%	97.51%	1405.73%
Enterprise Value	57,476,175	25,258,240	50,683,387	36,104,240	58,353,020	27,824,795
Last Close Price	950.00	420.00	840.00	600.00	964.00	496.00
PE Ratio	59.12	26.14	127.89	137.91	162.35	70.07
Forward PE	-	5.92	5.92	5.92	5.92	5.92
PS Ratio	15.04	6.65	14.69	12.33	15.68	9.06
PB Ratio	8.41	3.72	7.64	6.32	26.14	6.32
P/TBV Ratio	13.61	6.02	12.85	11.01	-	10.59
P/FCF Ratio	-	-	116.45	70.30	85.39	284.06
P/OCF Ratio	133.07	58.83	90.33	61.78	74.51	133.89
PEG Ratio	-	0.40	0.40	0.40	0.40	0.40
EV/Sales Ratio	15.00	6.59	14.61	12.23	16.59	9.03
EV/EBITDA Ratio	57.67	25.35	66.72	58.01	79.01	44.08
EV/EBIT Ratio	90.33	39.70	116.16	122.53	132.65	50.89
EV/FCF Ratio	-321.13	-	115.80	69.72	90.33	283.00
Debt / Equity Ratio	0.04	0.04	0.03	0.05	1.77	0.12
Debt / EBITDA Ratio	0.27	0.27	0.27	0.46	5.05	0.84
Debt / FCF Ratio	-	-	0.47	0.55	5.77	5.41
Net Debt / Equity Ratio	-0.06	-0.06	-0.05	-0.06	1.49	-0.04
Net Debt / EBITDA Ratio	-0.42	-0.42	-0.48	-0.53	4.25	-0.26
Net Debt / FCF Ratio	2.32	2.32	-0.83	-0.64	4.86	-1.65
Asset Turnover	0.48	0.48	0.48	0.45	0.59	0.65
Inventory Turnover	-	-	2.79	2.17	2.50	2.74
Quick Ratio	2.13	2.13	3.01	2.44	0.38	2.66
Current Ratio	2.52	2.52	4.94	4.21	0.66	4.48
Return on Equity (ROE)	14.57%	14.57%	6.43%	6.73%	10.43%	11.32%
Return on Assets (ROA)	4.96%	4.96%	3.80%	2.77%	4.59%	7.17%
Return on Invested Capital (ROIC)	8.90%	9.37%	6.59%	4.84%	7.22%	12.07%
Return on Capital Employed (ROCE)	8.70%	8.70%	6.20%	4.80%	17.70%	11.40%
Earnings Yield	1.69%	3.83%	0.78%	0.73%	0.62%	1.43%
FCF Yield	-0.31%	-0.70%	0.86%	1.42%	1.17%	0.35%
Payout Ratio	-	-	-	-	-	5.74%
Buyback Yield / Dilution	0.06%	0.01%	-	-6.04%	-1.38%	-8.50%
Total Shareholder Return	0.06%	0.01%	-	-6.04%	-1.38%	-8.50%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.