IDX:MSIN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	25,119,938	50,967,990	36,405,707	55,162,008	27,928,650	1,854,821	Upgrade
Market Cap Growth	-70.22%	40.00%	-34.00%	97.51%	1405.73%	-10.86%	Upgrade
Enterprise Value	24,894,183	50,683,387	36,104,240	58,353,020	27,824,795	2,058,329	Upgrade
Last Close Price	414.00	840.00	600.00	964.00	496.00	35.67	Upgrade
PE Ratio	55.32	127.89	137.91	162.35	70.07	7.90	Upgrade
Forward PE	-	5.92	5.92	5.92	5.92	5.92	Upgrade
PS Ratio	6.18	14.69	12.33	15.68	9.06	0.93	Upgrade
PB Ratio	3.42	7.64	6.32	26.14	6.32	0.69	Upgrade
P/TBV Ratio	5.12	12.85	11.01	-	10.59	1.03	Upgrade
P/FCF Ratio	94.60	116.45	70.30	85.39	284.06	14.41	Upgrade
P/OCF Ratio	71.19	90.33	61.78	74.51	133.89	6.12	Upgrade
PEG Ratio	-	0.40	0.40	0.40	0.40	0.40	Upgrade
EV/Sales Ratio	6.13	14.61	12.23	16.59	9.03	1.03	Upgrade
EV/EBITDA Ratio	29.46	66.72	58.01	79.01	44.08	4.86	Upgrade
EV/EBIT Ratio	51.71	116.16	122.53	132.65	50.89	5.31	Upgrade
EV/FCF Ratio	93.75	115.80	69.72	90.33	283.00	16.00	Upgrade
Debt / Equity Ratio	0.04	0.03	0.05	1.77	0.12	0.21	Upgrade
Debt / EBITDA Ratio	0.34	0.27	0.46	5.05	0.84	1.35	Upgrade
Debt / FCF Ratio	1.07	0.47	0.55	5.77	5.41	4.45	Upgrade
Asset Turnover	0.51	0.48	0.45	0.59	0.65	0.64	Upgrade
Inventory Turnover	3.71	2.79	2.17	2.50	2.74	2.49	Upgrade
Quick Ratio	3.99	3.01	2.44	0.38	2.66	1.39	Upgrade
Current Ratio	5.59	4.94	4.21	0.66	4.48	2.06	Upgrade
Return on Equity (ROE)	6.44%	6.43%	6.73%	10.43%	11.32%	11.66%	Upgrade
Return on Assets (ROA)	3.75%	3.80%	2.77%	4.59%	7.17%	7.83%	Upgrade
Return on Capital (ROIC)	4.15%	4.22%	3.10%	5.09%	8.33%	9.63%	Upgrade
Return on Capital Employed (ROCE)	6.20%	6.20%	4.80%	17.70%	11.40%	12.90%	Upgrade
Earnings Yield	1.81%	0.78%	0.73%	0.62%	1.43%	12.66%	Upgrade
FCF Yield	1.06%	0.86%	1.42%	1.17%	0.35%	6.94%	Upgrade
Dividend Yield	-	-	-	-	-	1.12%	Upgrade
Payout Ratio	-	-	-	-	5.74%	-	Upgrade
Buyback Yield / Dilution	-	-	-6.04%	-1.38%	-8.50%	-	Upgrade
Total Shareholder Return	-	-	-6.04%	-1.38%	-8.50%	1.12%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.