IDX:MSJA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,717,647	1,976,471	-	-	-	-
Enterprise Value	1,656,362	1,850,309	-	-	-	-
Last Close Price	292.00	323.16	-	-	-	-
PE Ratio	20.90	22.31	-	-	-	-
PS Ratio	1.57	1.79	-	-	-	-
PB Ratio	1.23	1.40	-	-	-	-
P/TBV Ratio	1.27	1.45	-	-	-	-
P/FCF Ratio	45.13	84.61	-	-	-	-
P/OCF Ratio	13.37	23.98	-	-	-	-
EV/Sales Ratio	1.51	1.68	-	-	-	-
EV/EBITDA Ratio	9.48	12.15	-	-	-	-
EV/EBIT Ratio	13.53	17.46	-	-	-	-
EV/FCF Ratio	43.52	79.21	-	-	-	-
Debt / Equity Ratio	0.16	0.17	0.38	0.28	0.35	0.36
Debt / EBITDA Ratio	1.36	1.42	2.04	1.56	1.56	1.11
Debt / FCF Ratio	5.95	10.23	2.75	1.74	-	1.93
Asset Turnover	0.59	0.63	0.69	0.75	0.75	-
Inventory Turnover	6.42	7.33	6.98	6.89	7.88	-
Quick Ratio	1.61	2.02	1.17	0.92	0.89	1.29
Current Ratio	2.26	2.77	1.63	1.44	1.36	1.56
Return on Equity (ROE)	5.96%	7.20%	11.03%	6.55%	13.62%	-
Return on Assets (ROA)	3.81%	3.81%	5.22%	4.44%	6.86%	-
Return on Capital (ROIC)	4.25%	4.20%	5.87%	5.14%	8.05%	-
Return on Capital Employed (ROCE)	7.50%	6.90%	10.80%	9.90%	14.40%	22.30%
Earnings Yield	4.74%	4.48%	-	-	-	-
FCF Yield	2.22%	1.18%	-	-	-	-
Dividend Yield	4.11%	3.71%	-	-	-	-
Payout Ratio	86.04%	33.07%	423.65%	102.54%	12.97%	8.55%
Buyback Yield / Dilution	-40.73%	-189.32%	-8.32%	-	-	-
Total Shareholder Return	-36.62%	-185.61%	-8.32%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.