PT MNC Sky Vision Tbk (IDX:MSKY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
55.00
+2.00 (3.77%)
Aug 1, 2025, 4:14 PM WIB

Chimerix Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
602,495703,780741,0491,114,8941,460,5592,015,371
Upgrade
Revenue Growth (YoY)
0.43%-5.03%-33.53%-23.67%-27.53%-17.83%
Upgrade
Cost of Revenue
653,852737,720922,4211,242,3651,441,1391,935,457
Upgrade
Gross Profit
-51,357-33,940-181,372-127,47119,42079,914
Upgrade
Selling, General & Admin
31,02536,46032,84154,78666,88489,262
Upgrade
Other Operating Expenses
28,21037,69755,52253,788112,41092,865
Upgrade
Operating Expenses
60,78374,15788,363108,574179,294182,127
Upgrade
Operating Income
-112,140-108,097-269,735-236,045-159,874-102,213
Upgrade
Interest Expense
-15,730-12,049-27,394-31,601-54,525-77,396
Upgrade
Interest & Investment Income
45236165257357600
Upgrade
Currency Exchange Gain (Loss)
-3,989-11,491-2,222-31,600-8,719-34,899
Upgrade
Other Non Operating Income (Expenses)
-5,074-9,959-20,754-15,692-9,891-5,957
Upgrade
EBT Excluding Unusual Items
-136,888-141,360-319,940-314,681-232,652-219,865
Upgrade
Gain (Loss) on Sale of Assets
3,5194,0796693,190732388
Upgrade
Pretax Income
-133,369-137,281-319,271-311,491-231,920-219,477
Upgrade
Income Tax Expense
-4,881-20,560-44,444-66,101-50,272-18,859
Upgrade
Earnings From Continuing Operations
-128,488-116,721-274,827-245,390-181,648-200,618
Upgrade
Minority Interest in Earnings
---697-204530
Upgrade
Net Income
-128,488-116,721-274,827-244,693-181,852-200,088
Upgrade
Net Income to Common
-128,488-116,721-274,827-244,693-181,852-200,088
Upgrade
Shares Outstanding (Basic)
9,9839,9729,9729,9729,9729,972
Upgrade
Shares Outstanding (Diluted)
9,9839,9729,9729,9729,9729,972
Upgrade
Shares Change (YoY)
0.11%----7.21%
Upgrade
EPS (Basic)
-12.87-11.71-27.56-24.54-18.24-20.07
Upgrade
EPS (Diluted)
-12.87-11.71-27.56-24.54-18.24-20.07
Upgrade
Free Cash Flow
74,705101,27099,324265,027525,433112,337
Upgrade
Free Cash Flow Per Share
7.4810.169.9626.5852.6911.27
Upgrade
Gross Margin
-8.52%-4.82%-24.47%-11.43%1.33%3.96%
Upgrade
Operating Margin
-18.61%-15.36%-36.40%-21.17%-10.95%-5.07%
Upgrade
Profit Margin
-21.33%-16.59%-37.09%-21.95%-12.45%-9.93%
Upgrade
Free Cash Flow Margin
12.40%14.39%13.40%23.77%35.98%5.57%
Upgrade
EBITDA
196,085192,7357,960242,607454,907601,372
Upgrade
EBITDA Margin
32.55%27.39%1.07%21.76%31.15%29.84%
Upgrade
D&A For EBITDA
308,225300,832277,695478,652614,781703,585
Upgrade
EBIT
-112,140-108,097-269,735-236,045-159,874-102,213
Upgrade
EBIT Margin
-18.61%-15.36%-36.40%-21.17%-10.95%-5.07%
Upgrade
Advertising Expenses
---16,71825,67242,672
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.