PT MNC Sky Vision Tbk (IDX:MSKY)
Indonesia · Delayed Price · Currency is IDR 71.00
-1.00 (-1.39%)
Aug 11, 2026, 4:12 PM WIB
PT MNC Sky Vision Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 300,043 | 381,388 | 703,780 | 741,049 | 1,114,894 | 1,460,559 |
Revenue Growth | -50.20% | -45.81% | -5.03% | -33.53% | -23.67% | -27.53% |
Gross Profit Gross Profit Growth | 110,041 | 126,265 | -33,940 | -181,372 | -127,471 | 19,420 |
Operating Income Operating Income Growth | 202,566 | 90,531 | -70,400 | -269,735 | -236,045 | -159,874 |
Net Income Net Income Growth | -16,771 | -90,463 | -116,721 | -274,827 | -244,693 | -181,852 |
Earnings Per Share EPS Growth | -1.68 | -9.07 | -11.71 | -27.56 | -24.54 | -18.24 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
MNC Vision MNC Vision Growth | 166,661 | 461,787 | 504,020 | 813,914 | 1,144,316 |
Others Others Growth | 216,201 | 286,434 | 300,346 | 365,133 | 380,005 |
Elimination Elimination Growth | -1,474 | -44,441 | -63,317 | -64,153 | -63,762 |
Total Total Growth | 381,388 | 703,780 | 741,049 | 1,114,894 | 1,460,559 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,391 | 12,656 | 9,025 | 5,254 | 11,368 | 19,514 |
Total Debt Total Debt Growth | 130,574 | 155,522 | 226,683 | 204,259 | 263,608 | 400,960 |
Net Cash (Debt) Net Cash Growth | -128,183 | -142,866 | -217,658 | -199,005 | -252,240 | -381,446 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -12.83 | -14.33 | -21.83 | -19.96 | -25.30 | -38.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 198,865 | 199,236 | 161,376 | 135,679 | 290,838 | 569,319 |
Capital Expenditures CapEx Growth | -19,989 | -29,880 | -60,106 | -36,355 | -25,811 | -43,886 |
Free Cash Flow Free Cash Flow Growth | 178,876 | 169,356 | 101,270 | 99,324 | 265,027 | 525,433 |
Free Cash Flow Growth | 139.74% | 67.23% | 1.96% | -62.52% | -49.56% | 367.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.68% | 33.11% | -4.82% | -24.47% | -11.43% | 1.33% |
Operating Margin | 67.51% | 23.74% | -10.00% | -36.40% | -21.17% | -10.95% |
Pretax Margin | 51.16% | 17.38% | -19.51% | -43.08% | -27.94% | -15.88% |
Profit Margin | -5.59% | -23.72% | -16.59% | -37.09% | -21.95% | -12.45% |
FCF Margin | 59.62% | 44.41% | 14.39% | 13.40% | 23.77% | 35.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 221.47 | 221.47 | 221.47 | 221.47 | 221.47 |
P/FCF Ratio | 4.01 | 4.77 | 6.70 | 9.94 | 8.43 | 11.39 |
PS Ratio | 2.39 | 2.12 | 0.96 | 1.33 | 2.00 | 4.10 |