PT MNC Sky Vision Tbk (IDX:MSKY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
83.00
-7.00 (-7.78%)
Aug 29, 2025, 2:50 PM WIB

PT MNC Sky Vision Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
8,9269,0255,25411,36819,51456,433
Upgrade
Cash & Short-Term Investments
8,9269,0255,25411,36819,51456,433
Upgrade
Cash Growth
60.45%71.77%-53.78%-41.74%-65.42%-20.26%
Upgrade
Accounts Receivable
323,254336,507380,834420,656442,239453,725
Upgrade
Other Receivables
4,99928,13332,56939,74243,52521,345
Upgrade
Receivables
328,253364,640413,403460,398485,764475,070
Upgrade
Inventory
92,759109,542139,129157,288166,785288,257
Upgrade
Prepaid Expenses
48,43452,92552,66355,40057,71172,904
Upgrade
Restricted Cash
-27,78429,67630,28227,46827,152
Upgrade
Other Current Assets
53,08455,84860,27784,655109,745120,482
Upgrade
Total Current Assets
531,456619,764700,402799,391866,9871,040,298
Upgrade
Property, Plant & Equipment
1,456,3871,596,4521,837,2402,094,0632,579,1973,154,248
Upgrade
Goodwill
---7,9537,9537,534
Upgrade
Long-Term Deferred Tax Assets
394,557385,103364,121319,641252,206201,334
Upgrade
Long-Term Deferred Charges
2,8793,76212,68641,91164,595102,244
Upgrade
Other Long-Term Assets
35,61938,447119,040133,130116,24088,468
Upgrade
Total Assets
2,420,8982,643,5283,033,4893,396,0893,887,1784,594,126
Upgrade
Accounts Payable
357,284397,636419,453548,223595,977532,637
Upgrade
Accrued Expenses
23,16221,04820,99444,42550,96671,475
Upgrade
Current Portion of Long-Term Debt
117,368160,812198,866259,562395,554227,809
Upgrade
Current Portion of Leases
7411,6312,7111,3131,3961,582
Upgrade
Current Income Taxes Payable
4,3374924,1312,5853,13017,747
Upgrade
Current Unearned Revenue
5,9165,9165,9046,6849,0079,523
Upgrade
Other Current Liabilities
18,39117,52418,57417,60715,07626,011
Upgrade
Total Current Liabilities
527,199605,059670,633880,3991,071,106886,784
Upgrade
Long-Term Debt
-----348,555
Upgrade
Long-Term Leases
145202,6822,7334,01011,188
Upgrade
Long-Term Deferred Tax Liabilities
---1,823538203
Upgrade
Other Long-Term Liabilities
173,773173,773383,833248,388295,750638,709
Upgrade
Total Liabilities
732,123809,8461,077,2781,162,1981,408,2151,936,517
Upgrade
Common Stock
997,185997,185997,185997,185997,185997,185
Upgrade
Additional Paid-In Capital
3,098,9353,098,9353,098,9353,098,9353,098,9353,098,935
Upgrade
Retained Earnings
-3,004,778-2,859,871-2,743,150-2,464,097-2,219,404-2,037,029
Upgrade
Comprehensive Income & Other
597,432597,432603,240599,003598,619595,930
Upgrade
Total Common Equity
1,688,7741,833,6811,956,2102,231,0262,475,3352,655,021
Upgrade
Minority Interest
1112,8653,6282,588
Upgrade
Shareholders' Equity
1,688,7751,833,6821,956,2112,233,8912,478,9632,657,609
Upgrade
Total Liabilities & Equity
2,420,8982,643,5283,033,4893,396,0893,887,1784,594,126
Upgrade
Total Debt
118,254162,463204,259263,608400,960589,134
Upgrade
Net Cash (Debt)
-109,328-153,438-199,005-252,240-381,446-532,701
Upgrade
Net Cash Per Share
-10.96-15.39-19.96-25.30-38.25-53.42
Upgrade
Filing Date Shares Outstanding
9,9729,9729,9729,9729,9729,972
Upgrade
Total Common Shares Outstanding
9,9729,9729,9729,9729,9729,972
Upgrade
Working Capital
4,25714,70529,769-81,008-204,119153,514
Upgrade
Book Value Per Share
169.35183.89196.17223.73248.23266.25
Upgrade
Tangible Book Value
1,688,7741,833,6811,956,2102,223,0732,467,3822,647,487
Upgrade
Tangible Book Value Per Share
169.35183.89196.17222.93247.43265.50
Upgrade
Land
471,750471,750471,750471,750502,649502,649
Upgrade
Buildings
432,818432,639432,509432,478433,280431,120
Upgrade
Machinery
8,291,8948,274,3728,224,0668,211,5688,195,3048,158,935
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.