PT Meta Epsi Tbk. (IDX:MTPS)
Indonesia · Delayed Price · Currency is IDR 81.00
-8.00 (-8.99%)
At close: Nov 4, 2025
PT Meta Epsi Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| - | 1,328 | 853.73 | 918.02 | 54,903 | 125,917 | |
Revenue Growth (YoY) | - | 55.55% | -7.00% | -98.33% | -56.40% | -39.23% |
Cost of Revenue | 303.53 | 1,360 | 961.16 | 35,033 | 268,094 | 138,560 |
Gross Profit | -303.53 | -32.32 | -107.42 | -34,115 | -213,191 | -12,643 |
Selling, General & Admin | 5,962 | 5,843 | 6,782 | 6,428 | 6,682 | 8,459 |
Other Operating Expenses | 525.45 | 513.09 | 619.32 | 714.47 | 1,281 | 743.39 |
Operating Expenses | 7,029 | 7,193 | 11,531 | 8,022 | 14,412 | 15,845 |
Operating Income | -7,332 | -7,225 | -11,639 | -42,136 | -227,604 | -28,488 |
Interest Expense | -3,055 | -3,972 | -4,860 | -5,755 | -5,755 | -6,457 |
Interest & Investment Income | 4.26 | 2.85 | 44.82 | 33.65 | 1,130 | 8,049 |
Currency Exchange Gain (Loss) | 44.18 | 107.51 | -57.87 | 1,323 | 100.14 | 148.88 |
Other Non Operating Income (Expenses) | 1,161 | -323.37 | 697.39 | 4,007 | 2,321 | 1,383 |
EBT Excluding Unusual Items | -9,178 | -11,410 | -15,815 | -42,527 | -229,808 | -25,364 |
Gain (Loss) on Sale of Assets | -202.21 | 6,968 | 92.79 | - | - | - |
Pretax Income | -9,380 | -4,442 | -15,722 | -42,527 | -229,808 | -25,364 |
Income Tax Expense | 276.85 | 533.23 | 169.71 | 687.08 | 1,798 | 3,798 |
Earnings From Continuing Operations | -9,657 | -4,976 | -15,892 | -43,214 | -231,606 | -29,162 |
Net Income | -9,657 | -4,976 | -15,892 | -43,214 | -231,606 | -29,162 |
Net Income to Common | -9,657 | -4,976 | -15,892 | -43,214 | -231,606 | -29,162 |
Shares Outstanding (Basic) | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 |
Shares Outstanding (Diluted) | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 |
Shares Change (YoY) | - | - | - | -0.00% | 0.00% | 8.94% |
EPS (Basic) | -4.63 | -2.39 | -7.62 | -20.73 | -111.09 | -13.99 |
EPS (Diluted) | -4.63 | -2.39 | -7.62 | -20.73 | -111.09 | -13.99 |
Free Cash Flow | 14,545 | 2,896 | 9,219 | 10,156 | -248,039 | 88,410 |
Free Cash Flow Per Share | 6.98 | 1.39 | 4.42 | 4.87 | -118.97 | 42.41 |
Gross Margin | - | -2.43% | -12.58% | - | - | -10.04% |
Operating Margin | - | -544.06% | -1363.27% | -4589.91% | -414.56% | -22.62% |
Profit Margin | - | -374.67% | -1861.43% | -4707.31% | -421.85% | -23.16% |
Free Cash Flow Margin | - | 218.09% | 1079.87% | 1106.27% | -451.78% | 70.21% |
EBITDA | -6,830 | -6,711 | -11,121 | -41,650 | -226,984 | -27,886 |
EBITDA Margin | - | - | - | - | - | -22.15% |
D&A For EBITDA | 502.2 | 514 | 518 | 486.65 | 619.57 | 601.7 |
EBIT | -7,332 | -7,225 | -11,639 | -42,136 | -227,604 | -28,488 |
EBIT Margin | - | - | - | - | - | -22.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.