PT Meta Epsi Tbk. (IDX:MTPS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
81.00
-8.00 (-8.99%)
Nov 6, 2025, 7:55 AM WIB

PT Meta Epsi Tbk. Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
748.67942.591,3853,4907,2987,142
Cash & Short-Term Investments
748.67942.591,3853,4907,2987,142
Cash Growth
-38.47%-31.96%-60.30%-52.18%2.18%-97.59%
Accounts Receivable
380.4585.559701,0496,81435,393
Other Receivables
52,49353,82065,27531,04239,34048,007
Receivables
52,87454,40566,24532,09246,15483,400
Inventory
---1,254743.4613,022
Prepaid Expenses
4,44368.2382.621.6918.379.96
Other Current Assets
12,3124,8845,0486,2426,3226,410
Total Current Assets
70,37760,30172,76143,09860,535109,984
Property, Plant & Equipment
11,67911,91312,37312,91512,91312,231
Long-Term Accounts Receivable
-----10,935
Other Long-Term Assets
---40,88151,73648,180
Total Assets
82,05672,21385,13496,895125,184181,331

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
93.1777.4730.44502.55443.641,746
Accrued Expenses
1,009158.82117.36633.89373.18400.62
Current Portion of Long-Term Debt
30,64415,32225,64445,96658,96668,966
Current Portion of Leases
10.3461.14115.98108.06--
Current Income Taxes Payable
32.420.4819.8936.5439.546.07
Current Unearned Revenue
12,500--266.28320.981,939
Other Current Liabilities
--4.01-47-
Total Current Liabilities
44,28915,64025,93147,51360,19073,096
Long-Term Debt
-15,32215,322---
Long-Term Leases
--61.14177.11--
Pension & Post-Retirement Benefits
151.89136.62102.25517.33444.03489.69
Total Liabilities
44,44131,09841,41748,20760,63473,586

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
208,485208,485208,485208,485208,485208,485
Additional Paid-In Capital
127,674127,674127,674127,674127,674127,674
Retained Earnings
-299,834-296,335-293,742-288,766-272,874-229,660
Comprehensive Income & Other
1,2911,2911,3001,2941,2651,246
Total Common Equity
37,61641,11543,71748,68864,550107,745
Shareholders' Equity
37,61641,11543,71748,68864,550107,745
Total Liabilities & Equity
82,05672,21385,13496,895125,184181,331

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
30,65430,70541,14346,25158,96668,966
Net Cash (Debt)
-29,905-29,762-39,757-42,761-51,668-61,824
Net Cash Growth
------
Net Cash Per Share
-14.34-14.28-19.07-20.51-24.78-29.65
Filing Date Shares Outstanding
2,0852,0852,0852,0852,0852,085
Total Common Shares Outstanding
2,0852,0852,0852,0852,0852,085
Working Capital
26,08944,66146,830-4,415345.4436,888
Book Value Per Share
18.0419.7220.9723.3530.9651.68
Tangible Book Value
37,61641,11543,71748,68864,550107,745
Tangible Book Value Per Share
18.0419.7220.9723.3530.9651.68
Land
8,8078,8078,8079,0109,0109,010
Buildings
14,74414,74414,74414,39814,28314,223
Machinery
2,4002,40015,16415,12514,91214,210
Construction In Progress
---406406-