PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,485.00
-25.00 (-1.66%)
Sep 22, 2026, 4:09 PM WIB

PT Mayora Indah Tbk Stock Forecast

Stock Price Forecast

According to 17 analysts polled by S&P Global, PT Mayora Indah Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 2,539. The average 1-year stock price forecast is 70.94% higher than the current stock price, while the lowest is Rp 1,900 (+27.95%) and the highest is Rp 4,300 (+189.56%).

Price Target: Rp 2,539 (+70.94%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 1,900Rp 2,539Rp 2,400Rp 4,300
Change+27.95%+70.94%+61.62%+189.56%

Analyst Ratings

The average analyst rating for PT Mayora Indah Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingApr '26May '26Jun '26Jul '26Aug '26Sep '26
Strong Buy10910111112
Buy333333
Hold111111
Sell000000
Strong Sell000000
Total141314151516

Financial Forecast

Revenue This Year
40.93T
from 38.68T
Increased by 5.82%
Revenue Next Year
44.47T
from 40.93T
Increased by 8.65%
EPS This Year
144.89
from 128.42
Increased by 12.82%
EPS Next Year
169.68
from 144.89
Increased by 17.11%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
27.90T30.67T31.49T36.07T38.68T40.93T
Revenue Growth
14.00%9.91%2.66%14.57%7.23%5.82%
Gross Profit
6.92T6.83T8.40T8.29T8.48T9.88T
Gross Margin
24.79%22.27%26.68%22.99%21.93%24.14%
Operating Income
1.77T2.43T4.30T3.92T3.72T4.38T
Net Income
1.19T1.94T3.19T3.00T2.87T3.43T
EPS
----128.42144.89
EPS Growth
-----4.16%12.82%
Forward PE
22.0827.0318.4918.0714.7110.25
Dividend / Share
21.0035.0055.0055.0060.0056.03
Dividend Growth
-59.61%66.67%57.14%-9.09%-6.62%
Free Cash Flow
----2.38T1.63T
No. Analysts
-----13
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High41.5T
Avg40.9T
Low39.9T

Revenue Growth

Revenue Growth202620272028
High
7.2%
Avg
5.8%
Low
3.1%

EPS Forecast

EPS202620272028
High150.41
Avg144.89
Low139.00

EPS Growth

EPS Growth202620272028
High
17.1%
Avg
12.8%
Low
8.2%