PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,760.00
-25.00 (-1.40%)
Jul 21, 2026, 4:02 PM WIB

PT Mayora Indah Tbk Stock Forecast

Stock Price Forecast

According to 16 analysts polled by S&P Global, PT Mayora Indah Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 2,630. The average 1-year stock price forecast is 49.43% higher than the current stock price, while the lowest is Rp 2,000 (+13.64%) and the highest is Rp 4,300 (+144.32%).

Price Target: Rp 2,630 (+49.43%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 2,000Rp 2,630Rp 2,540Rp 4,300
Change+13.64%+49.43%+44.32%+144.32%

Analyst Ratings

The average analyst rating for PT Mayora Indah Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingFeb '26Mar '26Apr '26May '26Jun '26Jul '26
Strong Buy991091011
Buy443333
Hold221111
Sell000000
Strong Sell000000
Total151514131415

Financial Forecast

Revenue This Year
41.25T
from 38.68T
Increased by 6.63%
Revenue Next Year
44.69T
from 41.25T
Increased by 8.36%
EPS This Year
149.85
from 128.42
Increased by 16.68%
EPS Next Year
172.64
from 149.85
Increased by 15.21%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
27.90T30.67T31.49T36.07T38.68T41.25T
Revenue Growth
14.00%9.91%2.66%14.57%7.23%6.63%
Gross Profit
6.92T6.83T8.40T8.29T8.48T9.70T
Gross Margin
24.79%22.27%26.68%22.99%21.93%23.52%
Operating Income
1.77T2.43T4.30T3.92T3.72T4.38T
Net Income
1.19T1.94T3.19T3.00T2.87T3.39T
EPS
----128.42149.85
EPS Growth
-----4.16%16.68%
Forward PE
22.0827.0318.4918.0714.7111.75
Dividend / Share
21.0035.0055.0055.00-53.30
Free Cash Flow
-149.71B-222.01B2.10T-2,801.50B1.52T1.63T
No. Analysts
-----15
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High42.0T
Avg41.2T
Low39.3T

Revenue Growth

Revenue Growth202620272028
High
8.6%
Avg
6.6%
Low
1.7%

EPS Forecast

EPS202620272028
High161.79
Avg149.85
Low136.70

EPS Growth

EPS Growth202620272028
High
26.0%
Avg
16.7%
Low
6.5%