PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,600.00
-50.00 (-3.03%)
Jun 10, 2026, 4:10 PM WIB

PT Mayora Indah Tbk Stock Forecast

Stock Price Forecast

According to 13 analysts polled by S&P Global, PT Mayora Indah Tbk stock has a consensus rating of "Strong Buy" and an average price target of Rp 2,682. The average 1-year stock price forecast is 67.60% higher than the current stock price, while the lowest is Rp 2,000 (+25.00%) and the highest is Rp 4,200 (+162.50%).

Price Target: Rp 2,682 (+67.60%)
Analyst Consensus: Strong Buy
TargetLowAverageMedianHigh
PriceRp 2,000Rp 2,682Rp 2,650Rp 4,200
Change+25.00%+67.60%+65.63%+162.50%

Analyst Ratings

The average analyst rating for PT Mayora Indah Tbk stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

RatingDec '25Jan '26Feb '26Mar '26Apr '26May '26
Strong Buy999998
Buy444433
Hold332211
Sell000000
Strong Sell000000
Total161615151312

Financial Forecast

Revenue This Year
41.55T
from 38.68T
Increased by 7.43%
Revenue Next Year
45.28T
from 41.55T
Increased by 8.96%
EPS This Year
146.79
from 128.42
Increased by 14.30%
EPS Next Year
171.64
from 146.79
Increased by 16.93%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
27.90T30.67T31.49T36.07T38.68T41.55T
Revenue Growth
14.00%9.91%2.66%14.57%7.23%7.43%
Gross Profit
6.92T6.83T8.40T8.29T8.48T9.48T
Gross Margin
24.79%22.27%26.68%22.99%21.93%22.81%
Operating Income
1.77T2.43T4.30T3.92T3.72T4.26T
Net Income
1.19T1.94T3.19T3.00T2.87T3.29T
EPS
----128.42146.79
EPS Growth
-----4.16%14.30%
Forward PE
22.0827.0318.4918.0714.7110.90
Dividend / Share
21.0035.0055.0055.00-53.63
Free Cash Flow
-149.71B-222.01B2.10T-2,801.50B1.52T987.20B
No. Analysts
-----8
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High42.0T
Avg41.6T
Low41.1T

Revenue Growth

Revenue Growth202620272028
High
8.6%
Avg
7.4%
Low
6.1%

EPS Forecast

EPS202620272028
High-
Avg146.79
Low-

EPS Growth

EPS Growth202620272028
High-
Avg
14.3%
Low-