PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,850.00
-15.00 (-0.80%)
May 21, 2026, 4:14 PM WIB

PT Mayora Indah Tbk Statistics

Total Valuation

IDX:MYOR has a market cap or net worth of IDR 40.94 trillion. The enterprise value is 41.21 trillion.

Market Cap40.94T
Enterprise Value 41.21T

Important Dates

The next estimated earnings date is Wednesday, July 29, 2026.

Earnings Date Jul 29, 2026
Ex-Dividend Date Jun 19, 2025

Share Statistics

IDX:MYOR has 22.13 billion shares outstanding. The number of shares has decreased by -0.27% in one year.

Current Share Class 22.13B
Shares Outstanding 22.13B
Shares Change (YoY) -0.27%
Shares Change (QoQ) -0.32%
Owned by Insiders (%) 25.53%
Owned by Institutions (%) 5.22%
Float 3.27B

Valuation Ratios

The trailing PE ratio is 13.22 and the forward PE ratio is 12.05. IDX:MYOR's PEG ratio is 1.22.

PE Ratio 13.22
Forward PE 12.05
PS Ratio 1.07
PB Ratio 2.13
P/TBV Ratio 2.17
P/FCF Ratio 8.72
P/OCF Ratio 7.29
PEG Ratio 1.22
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.94, with an EV/FCF ratio of 8.78.

EV / Earnings 13.20
EV / Sales 1.08
EV / EBITDA 7.94
EV / EBIT 10.16
EV / FCF 8.78

Financial Position

The company has a current ratio of 4.18, with a Debt / Equity ratio of 0.27.

Current Ratio 4.18
Quick Ratio 2.85
Debt / Equity 0.27
Debt / EBITDA 0.98
Debt / FCF 1.09
Interest Coverage 7.07

Financial Efficiency

Return on equity (ROE) is 17.13% and return on invested capital (ROIC) is 16.35%.

Return on Equity (ROE) 17.13%
Return on Assets (ROA) 8.78%
Return on Invested Capital (ROIC) 16.35%
Return on Capital Employed (ROCE) 16.76%
Weighted Average Cost of Capital (WACC) 3.89%
Revenue Per Employee 16.75B
Profits Per Employee 1.37B
Employee Count2,281
Asset Turnover 1.32
Inventory Turnover 5.33

Taxes

In the past 12 months, IDX:MYOR has paid 751.73 billion in taxes.

Income Tax 751.73B
Effective Tax Rate 19.17%

Stock Price Statistics

The stock price has decreased by -17.04% in the last 52 weeks. The beta is -0.18, so IDX:MYOR's price volatility has been lower than the market average.

Beta (5Y) -0.18
52-Week Price Change -17.04%
50-Day Moving Average 1,855.00
200-Day Moving Average 2,084.70
Relative Strength Index (RSI) 52.66
Average Volume (20 Days) 14,273,430

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MYOR had revenue of IDR 38.21 trillion and earned 3.12 trillion in profits. Earnings per share was 139.97.

Revenue38.21T
Gross Profit 8.81T
Operating Income 4.05T
Pretax Income 3.92T
Net Income 3.12T
EBITDA 5.10T
EBIT 4.05T
Earnings Per Share (EPS) 139.97
Full Income Statement

Balance Sheet

The company has 5.12 trillion in cash and 5.11 trillion in debt, with a net cash position of 6.47 billion or 0.29 per share.

Cash & Cash Equivalents 5.12T
Total Debt 5.11T
Net Cash 6.47B
Net Cash Per Share 0.29
Equity (Book Value) 19.19T
Book Value Per Share 854.26
Working Capital 14.15T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.62 trillion and capital expenditures -923.17 billion, giving a free cash flow of 4.69 trillion.

Operating Cash Flow 5.62T
Capital Expenditures -923.17B
Depreciation & Amortization 1.04T
Net Borrowing -1,638.22B
Free Cash Flow 4.69T
FCF Per Share 212.16
Full Cash Flow Statement

Margins

Gross margin is 23.07%, with operating and profit margins of 10.61% and 8.17%.

Gross Margin 23.07%
Operating Margin 10.61%
Pretax Margin 10.26%
Profit Margin 8.17%
EBITDA Margin 13.34%
EBIT Margin 10.61%
FCF Margin 12.28%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 2.97%.

Dividend Per Share 55.00
Dividend Yield 2.97%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 39.29%
Buyback Yield 0.27%
Shareholder Yield 3.24%
Earnings Yield 7.62%
FCF Yield 11.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 4, 2016. It was a forward split with a ratio of 25.

Last Split Date Aug 4, 2016
Split Type Forward
Split Ratio 25

Scores

IDX:MYOR has an Altman Z-Score of 6.36 and a Piotroski F-Score of 7.

Altman Z-Score 6.36
Piotroski F-Score 7