PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,690.00
+10.00 (0.60%)
Aug 12, 2026, 11:59 AM WIB

PT Mayora Indah Tbk Statistics

Total Valuation

IDX:MYOR has a market cap or net worth of IDR 37.00 trillion. The enterprise value is 36.24 trillion.

Market Cap37.00T
Enterprise Value 36.24T

Important Dates

The next estimated earnings date is Thursday, October 29, 2026.

Earnings Date Oct 29, 2026
Ex-Dividend Date Jun 15, 2026

Share Statistics

IDX:MYOR has 22.03 billion shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 22.03B
Shares Outstanding 22.03B
Shares Change (YoY) -0.01%
Shares Change (QoQ) n/a
Owned by Insiders (%) 25.64%
Owned by Institutions (%) 4.47%
Float 3.17B

Valuation Ratios

The trailing PE ratio is 11.00 and the forward PE ratio is 10.57. IDX:MYOR's PEG ratio is 0.85.

PE Ratio 11.00
Forward PE 10.57
PS Ratio 0.95
PB Ratio 2.01
P/TBV Ratio 2.04
P/FCF Ratio 6.56
P/OCF Ratio 5.64
PEG Ratio 0.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.23, with an EV/FCF ratio of 6.42.

EV / Earnings 10.63
EV / Sales 0.93
EV / EBITDA 6.23
EV / EBIT 8.72
EV / FCF 6.42

Financial Position

The company has a current ratio of 3.32, with a Debt / Equity ratio of 0.25.

Current Ratio 3.32
Quick Ratio 2.20
Debt / Equity 0.25
Debt / EBITDA 0.78
Debt / FCF 0.81
Interest Coverage 8.03

Financial Efficiency

Return on equity (ROE) is 19.62% and return on invested capital (ROIC) is 18.25%.

Return on Equity (ROE) 19.62%
Return on Assets (ROA) 8.84%
Return on Invested Capital (ROIC) 18.25%
Return on Capital Employed (ROCE) 18.12%
Weighted Average Cost of Capital (WACC) 4.08%
Revenue Per Employee 16.67B
Profits Per Employee 1.46B
Employee Count2,328
Asset Turnover 1.32
Inventory Turnover 4.49

Taxes

In the past 12 months, IDX:MYOR has paid 850.33 billion in taxes.

Income Tax 850.33B
Effective Tax Rate 19.68%

Stock Price Statistics

The stock price has decreased by -22.83% in the last 52 weeks. The beta is -0.14, so IDX:MYOR's price volatility has been lower than the market average.

Beta (5Y) -0.14
52-Week Price Change -22.83%
50-Day Moving Average 1,744.70
200-Day Moving Average 1,979.80
Relative Strength Index (RSI) 45.11
Average Volume (20 Days) 7,281,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MYOR had revenue of IDR 38.81 trillion and earned 3.41 trillion in profits. Earnings per share was 152.68.

Revenue38.81T
Gross Profit 9.31T
Operating Income 4.16T
Pretax Income 4.32T
Net Income 3.41T
EBITDA 5.72T
EBIT 4.16T
Earnings Per Share (EPS) 152.68
Full Income Statement

Balance Sheet

The company has 5.60 trillion in cash and 4.55 trillion in debt, with a net cash position of 1.05 trillion or 47.65 per share.

Cash & Cash Equivalents 5.60T
Total Debt 4.55T
Net Cash 1.05T
Net Cash Per Share 47.65
Equity (Book Value) 18.45T
Book Value Per Share 824.72
Working Capital 12.98T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.56 trillion and capital expenditures -919.62 billion, giving a free cash flow of 5.64 trillion.

Operating Cash Flow 6.56T
Capital Expenditures -919.62B
Depreciation & Amortization 1.57T
Net Borrowing -3,769.15B
Free Cash Flow 5.64T
FCF Per Share 256.28
Full Cash Flow Statement

Margins

Gross margin is 23.99%, with operating and profit margins of 10.71% and 8.78%.

Gross Margin 23.99%
Operating Margin 10.71%
Pretax Margin 11.13%
Profit Margin 8.78%
EBITDA Margin 14.74%
EBIT Margin 10.71%
FCF Margin 14.55%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.51%.

Dividend Per Share 60.00
Dividend Yield 3.51%
Dividend Growth (YoY) 9.09%
Years of Dividend Growth n/a
Payout Ratio 35.99%
Buyback Yield 0.01%
Shareholder Yield 3.52%
Earnings Yield 9.21%
FCF Yield 15.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:MYOR is 2,569.38, which is 52.03% higher than the current price. The consensus rating is "Strong Buy".

Price Target 2,569.38
Price Target Difference 52.03%
Analyst Consensus Strong Buy
Analyst Count 15
Revenue Growth Forecast (3Y) 7.94%
EPS Growth Forecast (3Y) 14.80%

Stock Splits

The last stock split was on August 4, 2016. It was a forward split with a ratio of 25.

Last Split Date Aug 4, 2016
Split Type Forward
Split Ratio 25

Scores

IDX:MYOR has an Altman Z-Score of 6.02 and a Piotroski F-Score of 8.

Altman Z-Score 6.02
Piotroski F-Score 8