PT Asia Pacific Investama Tbk (IDX:MYTX)
Indonesia · Delayed Price · Currency is IDR 77.00
-8.00 (-9.41%)
At close: Feb 27, 2026
IDX:MYTX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 1,051,433 | 1,263,144 | 1,207,058 | 1,623,733 | 1,702,852 | 1,388,468 |
Revenue Growth (YoY) | -21.71% | 4.65% | -25.66% | -4.65% | 22.64% | -24.82% |
Cost of Revenue | 1,040,834 | 1,364,457 | 1,308,117 | 1,588,431 | 1,643,315 | 1,416,008 |
Gross Profit | 10,599 | -101,313 | -101,059 | 35,302 | 59,537 | -27,540 |
Selling, General & Admin | 39,192 | 39,221 | 41,466 | 68,830 | 106,184 | 118,293 |
Other Operating Expenses | -274,437 | -9,175 | 12,400 | -7,497 | -1,143 | -4,771 |
Operating Expenses | -235,245 | 30,046 | 53,866 | 61,333 | 105,041 | 113,522 |
Operating Income | 245,844 | -131,359 | -154,925 | -26,031 | -45,504 | -141,062 |
Interest Expense | -51,253 | -44,724 | -83,175 | -84,002 | -84,827 | -74,269 |
Interest & Investment Income | 46 | 266 | 160 | 156 | 120 | 182 |
Earnings From Equity Investments | - | - | - | - | - | -986 |
Currency Exchange Gain (Loss) | 158,361 | 103,248 | -41,104 | 195,862 | 39,850 | 86,179 |
Other Non Operating Income (Expenses) | -7,338 | -16,392 | -12,309 | -3,991 | -12,176 | -6,338 |
EBT Excluding Unusual Items | 345,660 | -88,961 | -291,353 | 81,994 | -102,537 | -136,294 |
Gain (Loss) on Sale of Assets | - | - | 217 | - | 113 | 82 |
Other Unusual Items | -254,549 | 115,782 | - | - | - | - |
Pretax Income | 91,111 | 26,821 | -291,136 | 81,994 | -102,424 | -136,212 |
Income Tax Expense | 102,396 | 102,396 | 60,935 | 103,387 | 37,192 | -21,385 |
Earnings From Continuing Operations | -11,285 | -75,575 | -352,071 | -21,393 | -139,616 | -114,827 |
Minority Interest in Earnings | 409 | 2,690 | 12,459 | 868 | 4,900 | 3,723 |
Net Income | -10,876 | -72,885 | -339,612 | -20,525 | -134,716 | -111,104 |
Net Income to Common | -10,876 | -72,885 | -339,612 | -20,525 | -134,716 | -111,104 |
Shares Outstanding (Basic) | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 |
Shares Outstanding (Diluted) | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 |
EPS (Basic) | -1.40 | -9.41 | -43.84 | -2.65 | -17.39 | -14.34 |
EPS (Diluted) | -1.40 | -9.41 | -43.84 | -2.65 | -17.39 | -14.34 |
Free Cash Flow | 54,733 | -100,689 | 173,525 | 19,984 | 78,406 | 46,320 |
Free Cash Flow Per Share | 7.07 | -13.00 | 22.40 | 2.58 | 10.12 | 5.98 |
Gross Margin | 1.01% | -8.02% | -8.37% | 2.17% | 3.50% | -1.98% |
Operating Margin | 23.38% | -10.40% | -12.83% | -1.60% | -2.67% | -10.16% |
Profit Margin | -1.03% | -5.77% | -28.14% | -1.26% | -7.91% | -8.00% |
Free Cash Flow Margin | 5.21% | -7.97% | 14.38% | 1.23% | 4.60% | 3.34% |
EBITDA | 283,025 | -93,532 | -120,695 | 27,315 | -12,942 | -103,380 |
EBITDA Margin | 26.92% | -7.41% | -10.00% | 1.68% | -0.76% | -7.45% |
D&A For EBITDA | 37,181 | 37,827 | 34,230 | 53,346 | 32,562 | 37,682 |
EBIT | 245,844 | -131,359 | -154,925 | -26,031 | -45,504 | -141,062 |
EBIT Margin | 23.38% | -10.40% | -12.83% | -1.60% | -2.67% | -10.16% |
Effective Tax Rate | 112.39% | 381.78% | - | 126.09% | - | - |
Advertising Expenses | - | 615 | 699 | 338 | 165 | 301 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.