PT Asia Pacific Investama Tbk (IDX:MYTX)
Indonesia
· Delayed Price · Currency is IDR 36.00
0.00 (0.00%)
Jan 30, 2025, 10:55 AM WIB
IDX:MYTX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,178,974 | 1,263,144 | 1,207,058 | 1,623,733 | 1,702,852 | 1,388,468 | Upgrade
|
| Revenue Growth (YoY) | -4.45% | 4.65% | -25.66% | -4.65% | 22.64% | -24.82% | Upgrade
|
| Cost of Revenue | 1,264,871 | 1,364,457 | 1,308,117 | 1,588,431 | 1,643,315 | 1,416,008 | Upgrade
|
| Gross Profit | -85,897 | -101,313 | -101,059 | 35,302 | 59,537 | -27,540 | Upgrade
|
| Selling, General & Admin | 38,233 | 39,221 | 41,466 | 68,830 | 106,184 | 118,293 | Upgrade
|
| Other Operating Expenses | -5,410 | -9,175 | 12,400 | -7,497 | -1,143 | -4,771 | Upgrade
|
| Operating Expenses | 32,823 | 30,046 | 53,866 | 61,333 | 105,041 | 113,522 | Upgrade
|
| Operating Income | -118,720 | -131,359 | -154,925 | -26,031 | -45,504 | -141,062 | Upgrade
|
| Interest Expense | -43,710 | -44,724 | -83,175 | -84,002 | -84,827 | -74,269 | Upgrade
|
| Interest & Investment Income | 266 | 266 | 160 | 156 | 120 | 182 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -986 | Upgrade
|
| Currency Exchange Gain (Loss) | 85,437 | 103,248 | -41,104 | 195,862 | 39,850 | 86,179 | Upgrade
|
| Other Non Operating Income (Expenses) | -16,392 | -16,392 | -12,309 | -3,991 | -12,176 | -6,338 | Upgrade
|
| EBT Excluding Unusual Items | -93,119 | -88,961 | -291,353 | 81,994 | -102,537 | -136,294 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 217 | - | 113 | 82 | Upgrade
|
| Other Unusual Items | 115,782 | 115,782 | - | - | - | - | Upgrade
|
| Pretax Income | 22,663 | 26,821 | -291,136 | 81,994 | -102,424 | -136,212 | Upgrade
|
| Income Tax Expense | 102,396 | 102,396 | 60,935 | 103,387 | 37,192 | -21,385 | Upgrade
|
| Earnings From Continuing Operations | -79,733 | -75,575 | -352,071 | -21,393 | -139,616 | -114,827 | Upgrade
|
| Minority Interest in Earnings | 2,487 | 2,690 | 12,459 | 868 | 4,900 | 3,723 | Upgrade
|
| Net Income | -77,246 | -72,885 | -339,612 | -20,525 | -134,716 | -111,104 | Upgrade
|
| Net Income to Common | -77,246 | -72,885 | -339,612 | -20,525 | -134,716 | -111,104 | Upgrade
|
| Shares Outstanding (Basic) | - | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | Upgrade
|
| EPS (Basic) | - | -9.41 | -43.84 | -2.65 | -17.39 | -14.34 | Upgrade
|
| EPS (Diluted) | - | -9.41 | -43.84 | -2.65 | -17.39 | -14.34 | Upgrade
|
| Free Cash Flow | -36,039 | -100,689 | 173,525 | 19,984 | 78,406 | 46,320 | Upgrade
|
| Free Cash Flow Per Share | - | -13.00 | 22.40 | 2.58 | 10.12 | 5.98 | Upgrade
|
| Gross Margin | -7.29% | -8.02% | -8.37% | 2.17% | 3.50% | -1.98% | Upgrade
|
| Operating Margin | -10.07% | -10.40% | -12.83% | -1.60% | -2.67% | -10.16% | Upgrade
|
| Profit Margin | -6.55% | -5.77% | -28.14% | -1.26% | -7.91% | -8.00% | Upgrade
|
| Free Cash Flow Margin | -3.06% | -7.97% | 14.38% | 1.23% | 4.60% | 3.34% | Upgrade
|
| EBITDA | -82,685 | -93,532 | -120,695 | 27,315 | -12,942 | -103,380 | Upgrade
|
| EBITDA Margin | -7.01% | -7.41% | -10.00% | 1.68% | -0.76% | -7.45% | Upgrade
|
| D&A For EBITDA | 36,035 | 37,827 | 34,230 | 53,346 | 32,562 | 37,682 | Upgrade
|
| EBIT | -118,720 | -131,359 | -154,925 | -26,031 | -45,504 | -141,062 | Upgrade
|
| EBIT Margin | -10.07% | -10.40% | -12.83% | -1.60% | -2.67% | -10.16% | Upgrade
|
| Effective Tax Rate | 451.82% | 381.78% | - | 126.09% | - | - | Upgrade
|
| Advertising Expenses | - | 615 | 699 | 338 | 165 | 301 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.