PT Asia Pacific Investama Tbk (IDX:MYTX)
Indonesia · Delayed Price · Currency is IDR 41.00
-4.00 (-8.89%)
Jul 2, 2026, 7:56 AM WIB
IDX:MYTX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,044,027 | 1,026,363 | 1,263,144 | 1,207,058 | 1,623,733 | 1,702,852 | |
Revenue Growth | -3.61% | -18.75% | 4.65% | -25.66% | -4.65% | 22.64% |
Cost of Revenue | 1,030,600 | 1,006,028 | 1,364,457 | 1,308,117 | 1,588,431 | 1,643,315 |
Gross Profit | 13,427 | 20,335 | -101,313 | -101,059 | 35,302 | 59,537 |
Selling, General & Admin | 16,505 | 17,041 | 39,221 | 41,466 | 68,830 | 106,184 |
Other Operating Expenses | 1,262 | 2,917 | -123,952 | 12,400 | -7,497 | -1,143 |
Operating Expenses | 17,767 | 19,958 | -84,731 | 53,866 | 61,333 | 105,041 |
Operating Income | -4,340 | 377 | -16,582 | -154,925 | -26,031 | -45,504 |
Interest Expense | -50,325 | -50,929 | -44,724 | -83,175 | -84,002 | -84,827 |
Interest & Investment Income | 146 | 238 | 266 | 160 | 156 | 120 |
Currency Exchange Gain (Loss) | 153,375 | 61,564 | 103,248 | -41,104 | 195,862 | 39,850 |
Other Non Operating Income (Expenses) | -3,692 | -3,692 | -16,392 | -12,309 | -3,991 | -12,176 |
EBT Excluding Unusual Items | 95,164 | 7,558 | 25,816 | -291,353 | 81,994 | -102,537 |
Gain (Loss) on Sale of Assets | 508 | 12,662 | - | 217 | - | 113 |
Other Unusual Items | 1,031 | 1,031 | 1,005 | - | - | - |
Pretax Income | 96,703 | 21,251 | 26,821 | -291,136 | 81,994 | -102,424 |
Income Tax Expense | 3,478 | 3,478 | 102,396 | 60,935 | 103,387 | 37,192 |
Earnings From Continuing Operations | 93,225 | 17,773 | -75,575 | -352,071 | -21,393 | -139,616 |
Minority Interest in Earnings | -3,316 | -633 | 2,690 | 12,459 | 868 | 4,900 |
Net Income | 89,909 | 17,140 | -72,885 | -339,612 | -20,525 | -134,716 |
Net Income to Common | 89,909 | 17,140 | -72,885 | -339,612 | -20,525 | -134,716 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 |
Shares Outstanding (Diluted) | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 | 7,747 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 11.61 | 2.21 | -9.41 | -43.84 | -2.65 | -17.39 |
EPS (Diluted) | 11.61 | 2.21 | -9.41 | -43.84 | -2.65 | -17.39 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -19,390 | 6,002 | -100,689 | 173,525 | 19,984 | 78,406 |
Free Cash Flow Per Share | -2.50 | 0.78 | -13.00 | 22.40 | 2.58 | 10.12 |
Gross Margin | 1.29% | 1.98% | -8.02% | -8.37% | 2.17% | 3.50% |
Operating Margin | -0.42% | 0.04% | -1.31% | -12.83% | -1.60% | -2.67% |
Profit Margin | 8.61% | 1.67% | -5.77% | -28.14% | -1.26% | -7.91% |
Free Cash Flow Margin | -1.86% | 0.58% | -7.97% | 14.38% | 1.23% | 4.60% |
EBITDA | 33,964 | 37,635 | 21,245 | -120,695 | 27,315 | -12,942 |
EBITDA Margin | 3.25% | 3.67% | 1.68% | -10.00% | 1.68% | -0.76% |
D&A For EBITDA | 38,304 | 37,258 | 37,827 | 34,230 | 53,346 | 32,562 |
EBIT | -4,340 | 377 | -16,582 | -154,925 | -26,031 | -45,504 |
EBIT Margin | -0.42% | 0.04% | -1.31% | -12.83% | -1.60% | -2.67% |
Effective Tax Rate | 3.60% | 16.37% | 381.78% | - | 126.09% | - |
Advertising Expenses | - | 646 | 615 | 699 | 338 | 165 |