PT Nanotech Indonesia Global Tbk (IDX:NANO)
Indonesia · Delayed Price · Currency is IDR 34.00
0.00 (0.00%)
Sep 2, 2026, 2:56 PM WIB
IDX:NANO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 237,828 | 72,167 | 114,863 | 83,820 | 44,704 | 26,774 | |
Revenue Growth | 101.05% | -37.17% | 37.04% | 87.50% | 66.97% | 66.92% |
Cost of Revenue | 225,371 | 54,734 | 90,739 | 61,153 | 27,243 | 17,369 |
Gross Profit | 12,457 | 17,433 | 24,124 | 22,668 | 17,461 | 9,404 |
Selling, General & Admin | 10,672 | 14,255 | 21,836 | 20,822 | 14,400 | 7,263 |
Other Operating Expenses | -3,616 | - | - | - | - | - |
Operating Expenses | 7,056 | 14,255 | 21,836 | 20,822 | 14,400 | 7,263 |
Operating Income | 5,402 | 3,178 | 2,289 | 1,846 | 3,061 | 2,141 |
Interest Expense | -1,716 | -1,874 | -2,022 | -1,754 | -716.32 | -0.42 |
Interest & Investment Income | 13.53 | 10.97 | 21.34 | 40.12 | 217.58 | 56.86 |
Currency Exchange Gain (Loss) | -380.8 | - | 1,040 | 517.59 | - | - |
Other Non Operating Income (Expenses) | -207.17 | -109.94 | -436.36 | -32 | -392.61 | -4.9 |
EBT Excluding Unusual Items | 3,111 | 1,205 | 891.53 | 616.82 | 2,169 | 2,193 |
Other Unusual Items | - | - | - | 643.43 | 25.19 | - |
Pretax Income | 3,111 | 1,205 | 891.53 | 1,260 | 2,194 | 2,193 |
Income Tax Expense | 330.71 | 149.87 | 215.32 | 472.38 | 454.04 | 401.35 |
Earnings From Continuing Operations | 2,780 | 1,055 | 676.21 | 787.87 | 1,740 | 1,791 |
Minority Interest in Earnings | 1,389 | 999.17 | 375.88 | 567.02 | -65.57 | -551.02 |
Net Income | 4,170 | 2,054 | 1,052 | 1,355 | 1,675 | 1,240 |
Net Income to Common | 4,170 | 2,054 | 1,052 | 1,355 | 1,675 | 1,240 |
Net Income Growth | 402.49% | 95.24% | -22.35% | -19.10% | 35.03% | -52.61% |
Shares Outstanding (Basic) | 4,285 | 4,285 | 4,285 | 4,285 | 4,048 | 2,393 |
Shares Outstanding (Diluted) | 4,285 | 4,285 | 4,285 | 4,285 | 4,048 | 2,393 |
Shares Change | 0.00% | - | 0.00% | 5.85% | 69.16% | 139.34% |
EPS (Basic) | 0.97 | 0.48 | 0.25 | 0.32 | 0.41 | 0.52 |
EPS (Diluted) | 0.97 | 0.48 | 0.25 | 0.32 | 0.41 | 0.52 |
EPS Growth | 402.48% | 95.24% | -22.35% | -23.57% | -20.17% | -80.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34,564 | 30,476 | -11,305 | -6,903 | -121,112 | 465.32 |
Free Cash Flow Per Share | 8.07 | 7.11 | -2.64 | -1.61 | -29.91 | 0.19 |
Gross Margin | 5.24% | 24.16% | 21.00% | 27.04% | 39.06% | 35.13% |
Operating Margin | 2.27% | 4.40% | 1.99% | 2.20% | 6.85% | 8.00% |
Profit Margin | 1.75% | 2.85% | 0.92% | 1.62% | 3.75% | 4.63% |
Free Cash Flow Margin | 14.53% | 42.23% | -9.84% | -8.24% | -270.92% | 1.74% |
EBITDA | 8,617 | 6,921 | 6,006 | 5,200 | 5,991 | 3,634 |
EBITDA Margin | 3.62% | 9.59% | 5.23% | 6.20% | 13.40% | 13.57% |
D&A For EBITDA | 3,216 | 3,743 | 3,718 | 3,355 | 2,930 | 1,493 |
EBIT | 5,402 | 3,178 | 2,289 | 1,846 | 3,061 | 2,141 |
EBIT Margin | 2.27% | 4.40% | 1.99% | 2.20% | 6.85% | 8.00% |
Effective Tax Rate | 10.63% | 12.44% | 24.15% | 37.48% | 20.69% | 18.30% |