PT Wahana Inti Makmur Tbk (IDX:NASI)

PT Wahana Inti Makmur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	124,340	87,199	62,977	62,170	81,547	180,858
Market Cap Growth	126.47%	38.46%	1.30%	-23.76%	-54.91%	-
Enterprise Value	130,064	98,620	83,066	61,842	80,004	190,300
Last Close Price	154.00	108.00	78.00	77.00	101.00	224.00
PE Ratio	-	-	427.86	171.68	79.01	339.53
PS Ratio	2.09	1.46	0.72	0.79	1.38	4.00
PB Ratio	2.20	1.55	1.05	1.04	1.37	3.09
P/TBV Ratio	2.20	1.55	1.05	1.04	1.37	3.09
P/FCF Ratio	54.14	37.97	-	20.99	-	-
P/OCF Ratio	45.87	32.17	-	14.14	-	-
EV/Sales Ratio	2.18	1.65	0.95	0.78	1.36	4.21
EV/EBITDA Ratio	-	-	34.37	21.80	30.23	109.49
EV/EBIT Ratio	-	-	80.89	52.45	54.75	244.31
EV/FCF Ratio	56.64	42.94	-	20.88	-	-
Debt / Equity Ratio	0.10	0.10	0.35	0.19	0.12	0.08
Debt / EBITDA Ratio	-	-	8.39	3.83	2.56	2.20
Debt / FCF Ratio	2.56	2.56	-	3.77	-	-
Net Debt / Equity Ratio	0.10	0.10	0.34	0.04	-0.03	-0.20
Net Debt / EBITDA Ratio	-7.34	-7.34	8.51	0.84	-0.58	-6.78
Net Debt / FCF Ratio	2.49	2.49	-2.08	0.80	0.14	0.51
Asset Turnover	0.79	0.79	1.11	1.10	0.86	1.01
Inventory Turnover	2.35	2.35	3.86	2.97	2.38	3.35
Quick Ratio	1.93	1.93	1.38	2.21	2.28	3.94
Current Ratio	4.09	4.09	2.63	3.82	5.10	6.25
Return on Equity (ROE)	-6.43%	-6.43%	0.24%	0.61%	1.75%	1.47%
Return on Assets (ROA)	-1.76%	-1.76%	0.81%	1.02%	1.32%	1.09%
Return on Invested Capital (ROIC)	-3.27%	-2.99%	1.41%	0.88%	2.06%	1.68%
Return on Capital Employed (ROCE)	-3.80%	-3.80%	1.70%	1.90%	2.40%	1.30%
Earnings Yield	-3.01%	-4.30%	0.23%	0.58%	1.27%	0.29%
FCF Yield	1.85%	2.63%	-15.69%	4.76%	-13.08%	-12.83%
Buyback Yield / Dilution	-	-	-	-	-104.74%	-468.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.