PT Wahana Inti Makmur Tbk (IDX:NASI)

PT Wahana Inti Makmur Tbk Statistics

Total Valuation

IDX:NASI has a market cap or net worth of IDR 124.34 billion. The enterprise value is 130.06 billion.

Market Cap	124.34B
Enterprise Value	130.06B

Important Dates

The last earnings date was Monday, April 13, 2026.

Earnings Date	Apr 13, 2026
Ex-Dividend Date	n/a

Share Statistics

IDX:NASI has 807.40 million shares outstanding.

Current Share Class	807.40M
Shares Outstanding	807.40M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	42.36%
Owned by Institutions (%)	n/a
Float	231.00M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.09
PB Ratio	2.20
P/TBV Ratio	2.20
P/FCF Ratio	54.14
P/OCF Ratio	45.87
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-34.71
EV / Sales	2.18
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	56.64

Financial Position

The company has a current ratio of 4.09, with a Debt / Equity ratio of 0.10.

Current Ratio	4.09
Quick Ratio	1.93
Debt / Equity	0.10
Debt / EBITDA	n/a
Debt / FCF	2.56
Interest Coverage	-1.51

Financial Efficiency

Return on equity (ROE) is -6.43% and return on invested capital (ROIC) is -3.27%.

Return on Equity (ROE)	-6.43%
Return on Assets (ROA)	-1.76%
Return on Invested Capital (ROIC)	-3.27%
Return on Capital Employed (ROCE)	-3.78%
Weighted Average Cost of Capital (WACC)	7.27%
Revenue Per Employee	6.63B
Profits Per Employee	-416.30M
Employee Count	9
Asset Turnover	0.78
Inventory Turnover	2.35

Taxes

In the past 12 months, IDX:NASI has paid 2.29 million in taxes.

Income Tax	2.29M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +97.44% in the last 52 weeks. The beta is 0.45, so IDX:NASI's price volatility has been lower than the market average.

Beta (5Y)	0.45
52-Week Price Change	+97.44%
50-Day Moving Average	162.82
200-Day Moving Average	120.34
Relative Strength Index (RSI)	48.46
Average Volume (20 Days)	6,435,725

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, IDX:NASI had revenue of IDR 59.63 billion and -3.75 billion in losses. Loss per share was -4.64.

Revenue	59.63B
Gross Profit	7.70B
Operating Income	-2.14B
Pretax Income	-3.74B
Net Income	-3.75B
EBITDA	-779.59M
EBIT	-2.14B
Loss Per Share	-4.64

Balance Sheet

The company has 146.34 million in cash and 5.87 billion in debt, with a net cash position of -5.72 billion or -7.09 per share.

Cash & Cash Equivalents	146.34M
Total Debt	5.87B
Net Cash	-5.72B
Net Cash Per Share	-7.09
Equity (Book Value)	56.45B
Book Value Per Share	69.91
Working Capital	35.91B

Cash Flow

In the last 12 months, operating cash flow was 2.71 billion and capital expenditures -414.43 million, giving a free cash flow of 2.30 billion.

Operating Cash Flow	2.71B
Capital Expenditures	-414.43M
Depreciation & Amortization	1.36B
Net Borrowing	-15.02B
Free Cash Flow	2.30B
FCF Per Share	2.84

Margins

Gross margin is 12.91%, with operating and profit margins of -3.58% and -6.28%.

Gross Margin	12.91%
Operating Margin	-3.58%
Pretax Margin	-6.28%
Profit Margin	-6.28%
EBITDA Margin	-1.31%
EBIT Margin	-3.58%
FCF Margin	3.85%

Dividends & Yields

IDX:NASI does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	-3.01%
FCF Yield	1.85%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

IDX:NASI has an Altman Z-Score of 5.05 and a Piotroski F-Score of 3.

Altman Z-Score	5.05
Piotroski F-Score	3