PT Adhi Kartiko Pratama Tbk (IDX:NICE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
298.00
+6.00 (2.05%)
Oct 26, 2026, 4:00 PM WIB

IDX:NICE Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,709,9371,177,680616,007927,942867,843259,089
Revenue Growth
99.93%91.18%-33.62%6.93%234.96%150.23%
Gross Profit
399,211263,600102,045128,768173,31784,002
Operating Income
354,555222,99753,72679,352137,28158,392
Net Income
49,296-26,74333,95361,957108,86547,491
Earnings Per Share
8.10-4.405.5810.1917.9012.55
EPS Growth
-57.91%--45.22%-43.09%42.63%-

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nickel Mining
1,160,819591,457900,347867,843259,089
Others
16,86124,55027,595--
Total
1,177,680616,007927,942867,843259,089

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,43411,43451,16548,88131,93357,869
Total Debt
361,791133,80452,0457,8189,622818.84
Net Cash (Debt)
-344,357-122,371-880.4441,06322,31157,051
Net Cash Growth
---84.05%-60.89%5127.32%
Net Cash Per Share
-56.61-20.12-0.146.753.6715.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12,026125,50586,51882,33991,22556,663
Capital Expenditures
-223,004-238,596-112,014-40,244-33,734-2,122
Free Cash Flow
-235,030-113,091-25,49642,09557,49154,540
Free Cash Flow Growth
----26.78%5.41%108.71%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.35%22.38%16.57%13.88%19.97%32.42%
Operating Margin
20.73%18.93%8.72%8.55%15.82%22.54%
Pretax Margin
7.35%2.22%8.65%8.83%16.06%22.65%
Profit Margin
2.88%-2.27%5.51%6.68%12.54%18.33%
FCF Margin
-13.74%-9.60%-4.14%4.54%6.63%21.05%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.78-63.77---
PS Ratio
1.042.013.52---