PT Adhi Kartiko Pratama Tbk (IDX:NICE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
444.00
-2.00 (-0.45%)
Aug 5, 2025, 3:49 PM WIB

Aspen Technology Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
117,08933,95361,957108,86547,491-13,811
Depreciation & Amortization
15,73813,9627,2504,1672,4364,240
Other Operating Activities
-59,64255,42913,132-21,8076,73538,182
Operating Cash Flow
73,762103,34382,33991,22556,66328,610
Operating Cash Flow Growth
-10.89%25.51%-9.74%61.00%98.05%-
Capital Expenditures
-211,464-128,839-40,244-33,734-2,122-2,478
Sale of Property, Plant & Equipment
-0144.14-103.71681.43-
Sale (Purchase) of Intangibles
-4,438-4,706----
Other Investing Activities
-10,476-10,324-3,975---2,338
Investing Cash Flow
-226,378-143,726-44,219-33,630-1,441-4,817
Short-Term Debt Issued
-44,999----
Total Debt Issued
121,79944,999----
Short-Term Debt Repaid
----6,456--863.83
Long-Term Debt Repaid
--2,333-2,161---
Total Debt Repaid
-21,535-2,333-2,161-6,456--863.83
Net Debt Issued (Repaid)
100,26442,666-2,161-6,456--863.83
Issuance of Common Stock
--30,020-1,000-
Common Dividends Paid
---49,036-75,822-88.37-28,519
Other Financing Activities
--5-1,253-1,191-534.01
Financing Cash Flow
100,26442,666-21,172-83,531-279.68-29,917
Net Cash Flow
-52,3522,28416,948-25,93654,942-6,123
Free Cash Flow
-137,702-25,49642,09557,49154,54026,132
Free Cash Flow Growth
---26.78%5.41%108.71%-
Free Cash Flow Margin
-16.10%-4.14%4.54%6.63%21.05%25.24%
Free Cash Flow Per Share
-22.64-4.196.929.4514.418.77
Cash Interest Paid
3,134297.54531.67160.9493.94124.71
Cash Income Tax Paid
80,99889,59939,94126,707-10,050245.57
Levered Free Cash Flow
-192,591-20,627-5,97728,17047,947-
Unlevered Free Cash Flow
-190,372-20,180-5,64528,27148,006-
Change in Net Working Capital
91,925-65,82522,24627,963-11,197-
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.