PT Pelat Timah Nusantara Tbk (IDX:NIKL)
 360.00
 +2.00 (0.56%)
  Oct 31, 2025, 2:49 PM WIB
IDX:NIKL Income Statement
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 135.17 | 155.73 | 171.09 | 255.35 | 210.74 | 144.73 | Upgrade  | |
| Revenue Growth (YoY) | -15.04% | -8.98% | -33.00% | 21.17% | 45.61% | -11.25% | Upgrade  | 
| Cost of Revenue | 126.2 | 146.36 | 169.5 | 235.78 | 191.47 | 134.99 | Upgrade  | 
| Gross Profit | 8.97 | 9.37 | 1.58 | 19.56 | 19.27 | 9.74 | Upgrade  | 
| Selling, General & Admin | 5.16 | 6.22 | 6.85 | 6.47 | 7.7 | 7.09 | Upgrade  | 
| Other Operating Expenses | -1.08 | -1.43 | -1.27 | -1.18 | -0.91 | -0.84 | Upgrade  | 
| Operating Expenses | 4.08 | 4.8 | 5.59 | 5.29 | 6.79 | 6.25 | Upgrade  | 
| Operating Income | 4.9 | 4.58 | -4 | 14.28 | 12.48 | 3.49 | Upgrade  | 
| Interest Expense | -2.89 | -3.3 | -3.68 | -2.93 | -1.6 | -0.99 | Upgrade  | 
| Interest & Investment Income | 0.11 | 0.13 | 0.25 | 0.17 | 0.13 | 0.76 | Upgrade  | 
| Currency Exchange Gain (Loss) | -1.46 | -1.55 | 2.28 | -2.85 | -0.28 | 0.17 | Upgrade  | 
| Other Non Operating Income (Expenses) | 0.54 | 0.45 | 0.32 | 0.49 | 0.34 | 0.2 | Upgrade  | 
| Pretax Income | 1.19 | 0.31 | -4.83 | 9.15 | 11.08 | 3.63 | Upgrade  | 
| Income Tax Expense | -0.09 | 0.33 | -1.16 | 2.02 | 5.22 | 0.91 | Upgrade  | 
| Net Income | 1.29 | -0.02 | -3.67 | 7.13 | 5.86 | 2.72 | Upgrade  | 
| Net Income to Common | 1.29 | -0.02 | -3.67 | 7.13 | 5.86 | 2.72 | Upgrade  | 
| Net Income Growth | - | - | - | 21.57% | 115.70% | 1.40% | Upgrade  | 
| Shares Outstanding (Basic) | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | Upgrade  | 
| Shares Outstanding (Diluted) | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | Upgrade  | 
| EPS (Basic) | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade  | 
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade  | 
| EPS Growth | - | - | - | 21.74% | 113.56% | 1.41% | Upgrade  | 
| Free Cash Flow | 26.62 | 2.19 | 21.87 | -26.75 | -3.92 | 7.9 | Upgrade  | 
| Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | -0.01 | -0.00 | 0.00 | Upgrade  | 
| Dividend Per Share | - | - | - | - | 0.001 | - | Upgrade  | 
| Gross Margin | 6.64% | 6.02% | 0.93% | 7.66% | 9.14% | 6.73% | Upgrade  | 
| Operating Margin | 3.62% | 2.94% | -2.34% | 5.59% | 5.92% | 2.41% | Upgrade  | 
| Profit Margin | 0.95% | -0.01% | -2.14% | 2.79% | 2.78% | 1.88% | Upgrade  | 
| Free Cash Flow Margin | 19.69% | 1.41% | 12.78% | -10.48% | -1.86% | 5.46% | Upgrade  | 
| EBITDA | 6.72 | 6.42 | -2.13 | 16.47 | 14.94 | 5.91 | Upgrade  | 
| EBITDA Margin | 4.97% | 4.12% | -1.25% | 6.45% | 7.09% | 4.08% | Upgrade  | 
| D&A For EBITDA | 1.83 | 1.84 | 1.87 | 2.19 | 2.46 | 2.42 | Upgrade  | 
| EBIT | 4.9 | 4.58 | -4 | 14.28 | 12.48 | 3.49 | Upgrade  | 
| EBIT Margin | 3.62% | 2.94% | -2.34% | 5.59% | 5.92% | 2.41% | Upgrade  | 
| Effective Tax Rate | - | 106.11% | - | 22.11% | 47.09% | 25.16% | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.