IDX:NIKL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	138.41	139.83	155.73	171.09	255.35	210.74
Revenue Growth (YoY)	-9.07%	-10.21%	-8.98%	-33.00%	21.17%	45.61%
Cost of Revenue	129.77	131.73	146.36	169.5	235.78	191.47
Gross Profit	8.64	8.09	9.37	1.58	19.56	19.27
Selling, General & Admin	5.25	5.23	6.22	6.85	6.47	7.7
Other Operating Expenses	-0.9	-0.97	-1.43	-1.27	-1.18	-0.91
Operating Expenses	4.35	4.26	4.8	5.59	5.29	6.79
Operating Income	4.29	3.84	4.58	-4	14.28	12.48
Interest Expense	-2.13	-2.43	-3.3	-3.68	-2.93	-1.6
Interest & Investment Income	0.09	0.09	0.13	0.25	0.17	0.13
Currency Exchange Gain (Loss)	-0.51	-0.56	-1.55	2.28	-2.85	-0.28
Other Non Operating Income (Expenses)	0.5	0.48	0.45	0.32	0.49	0.34
Pretax Income	2.24	1.42	0.31	-4.83	9.15	11.08
Income Tax Expense	0.54	0.45	0.33	-1.16	2.02	5.22
Net Income	1.7	0.97	-0.02	-3.67	7.13	5.86
Net Income to Common	1.7	0.97	-0.02	-3.67	7.13	5.86
Net Income Growth	1466.55%	-	-	-	21.57%	115.70%
Shares Outstanding (Basic)	2,523	2,523	2,523	2,523	2,523	2,523
Shares Outstanding (Diluted)	2,523	2,523	2,523	2,523	2,523	2,523
EPS (Basic)	0.00	0.00	-0.00	-0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	-0.00	-0.00	0.00	0.00
EPS Growth	1467.44%	-	-	-	21.74%	113.56%
Free Cash Flow	2.91	3.33	2.19	21.87	-26.75	-3.92
Free Cash Flow Per Share	0.00	0.00	0.00	0.01	-0.01	-0.00
Dividend Per Share	0.000	0.000	-	-	-	0.001
Gross Margin	6.24%	5.79%	6.02%	0.93%	7.66%	9.14%
Operating Margin	3.10%	2.74%	2.94%	-2.34%	5.59%	5.92%
Profit Margin	1.23%	0.70%	-0.01%	-2.14%	2.79%	2.78%
Free Cash Flow Margin	2.11%	2.38%	1.41%	12.78%	-10.48%	-1.86%
EBITDA	6.11	5.66	6.42	-2.13	16.47	14.94
EBITDA Margin	4.41%	4.05%	4.12%	-1.25%	6.45%	7.09%
D&A For EBITDA	1.81	1.82	1.84	1.87	2.19	2.46
EBIT	4.29	3.84	4.58	-4	14.28	12.48
EBIT Margin	3.10%	2.74%	2.94%	-2.34%	5.59%	5.92%
Effective Tax Rate	24.00%	31.50%	106.11%	-	22.11%	47.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.