PT Techno9 Indonesia Tbk (IDX:NINE)
Indonesia · Delayed Price · Currency is IDR 80.00
+2.00 (2.56%)
At close: Jul 14, 2026
PT Techno9 Indonesia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,354 | 9,016 | 14,775 | 19,849 | 6,531 | |
Revenue Growth (YoY) | -73.89% | -38.98% | -25.56% | 203.91% | 243.73% |
Cost of Revenue | 4,293 | 7,102 | 10,961 | 14,076 | 2,869 |
Gross Profit | -1,939 | 1,915 | 3,814 | 5,773 | 3,663 |
Selling, General & Admin | 4,619 | 2,382 | 8,772 | 3,022 | 2,616 |
Amortization of Goodwill & Intangibles | 3,341 | 3,491 | - | - | - |
Other Operating Expenses | 93.69 | 121.25 | - | - | - |
Operating Expenses | 10,425 | 9,361 | 8,772 | 3,022 | 2,616 |
Operating Income | -12,364 | -7,446 | -4,957 | 2,751 | 1,047 |
Interest Expense | -180.05 | -299.33 | -255.57 | -314.53 | -436.16 |
Interest & Investment Income | - | 0 | 86.44 | 0.87 | 0.01 |
Other Non Operating Income (Expenses) | -22.1 | -13 | -22.33 | -12.09 | -58.69 |
Pretax Income | -12,566 | -7,759 | -5,149 | 2,425 | 551.91 |
Income Tax Expense | -2,620 | -1,714 | -1,096 | 618 | 225.94 |
Net Income | -9,946 | -6,044 | -4,053 | 1,807 | 325.97 |
Net Income to Common | -9,946 | -6,044 | -4,053 | 1,807 | 325.97 |
Net Income Growth | - | - | - | 454.28% | - |
Shares Outstanding (Basic) | 2,157 | 2,157 | 2,157 | 1,756 | 457 |
Shares Outstanding (Diluted) | 2,157 | 2,157 | 2,157 | 1,756 | 457 |
Shares Change (YoY) | - | - | 22.81% | 284.12% | 796.54% |
EPS (Basic) | -4.61 | -2.80 | -1.88 | 1.03 | 0.71 |
EPS (Diluted) | -4.61 | -2.80 | -1.88 | 1.03 | 0.71 |
EPS Growth | - | - | - | 44.30% | - |
Free Cash Flow | -1,593 | 466.5 | -1,981 | -15,074 | -5,028 |
Free Cash Flow Per Share | -0.74 | 0.22 | -0.92 | -8.58 | -11.00 |
Gross Margin | -82.37% | 21.24% | 25.82% | 29.08% | 56.08% |
Operating Margin | -525.21% | -82.58% | -33.55% | 13.86% | 16.03% |
Profit Margin | -422.49% | -67.04% | -27.43% | 9.10% | 4.99% |
Free Cash Flow Margin | -67.67% | 5.17% | -13.41% | -75.95% | -76.99% |
EBITDA | -11,426 | -6,018 | -3,629 | 3,543 | 1,826 |
EBITDA Margin | - | -66.75% | -24.56% | 17.85% | 27.96% |
D&A For EBITDA | 937.73 | 1,428 | 1,328 | 792.16 | 779.61 |
EBIT | -12,364 | -7,446 | -4,957 | 2,751 | 1,047 |
EBIT Margin | - | -82.58% | -33.55% | 13.86% | 16.03% |
Effective Tax Rate | - | - | - | 25.49% | 40.94% |