PT City Retail Developments Tbk (IDX:NIRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
125.00
+3.00 (2.46%)
Aug 5, 2025, 3:43 PM WIB

IDX:NIRO Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
652,203824,900789,2391,089,494992,4451,662,890
Upgrade
Short-Term Investments
-970,033970,075970,121420,312250,075
Upgrade
Cash & Short-Term Investments
652,2031,794,9341,759,3142,059,6151,412,7581,912,965
Upgrade
Cash Growth
-8.33%2.02%-14.58%45.79%-26.15%-27.40%
Upgrade
Accounts Receivable
159,698176,086158,454145,751131,945112,179
Upgrade
Other Receivables
4,4553,43238,96168,02913,30810,147
Upgrade
Receivables
164,153559,354260,462213,780725,253122,326
Upgrade
Inventory
60,05761,19959,41459,08457,82055,430
Upgrade
Prepaid Expenses
46,79544,32636,39614,26110,72720,643
Upgrade
Restricted Cash
-2,9002,59815,00015,000156,050
Upgrade
Other Current Assets
1,783,771446,236443,328421,008443,629346,890
Upgrade
Total Current Assets
2,706,9802,908,9482,561,5122,782,7482,665,1872,614,305
Upgrade
Property, Plant & Equipment
308,509316,012327,190331,606245,298265,983
Upgrade
Other Intangible Assets
18,49422,64326,18029,31529,05728,967
Upgrade
Long-Term Deferred Tax Assets
3,3061,9841,5421,728285.22123.18
Upgrade
Other Long-Term Assets
11,439,03811,205,74410,320,0509,406,7418,746,6247,694,393
Upgrade
Total Assets
14,476,32714,519,18413,584,89612,930,96811,691,07210,608,391
Upgrade
Accounts Payable
35,91868,21788,67364,04056,146105,351
Upgrade
Accrued Expenses
330,932261,072314,033298,082250,076201,725
Upgrade
Short-Term Debt
-24,176---141,050
Upgrade
Current Portion of Long-Term Debt
364,515309,904350,9141,202,185341,757558,837
Upgrade
Current Portion of Leases
2,0902,0907,76510,9619,2774,185
Upgrade
Current Income Taxes Payable
-38,73521,2928,6847,7629,215
Upgrade
Current Unearned Revenue
222,110206,448182,899142,043103,407124,163
Upgrade
Other Current Liabilities
555,800601,818610,500321,127127,19891,878
Upgrade
Total Current Liabilities
1,511,3641,512,4591,576,0762,047,123895,6241,236,406
Upgrade
Long-Term Debt
7,528,3567,399,4405,933,3154,526,8594,124,0852,554,834
Upgrade
Long-Term Leases
1,749464.61651.392,0604,1087,028
Upgrade
Long-Term Unearned Revenue
43,53149,13754,27861,53563,46671,171
Upgrade
Long-Term Deferred Tax Liabilities
10,69425,2818,8986,8546,5114,760
Upgrade
Other Long-Term Liabilities
237,640210,362183,254172,894148,056123,923
Upgrade
Total Liabilities
9,358,6249,221,0157,778,0116,842,0195,263,8504,019,064
Upgrade
Common Stock
2,219,8872,219,8872,219,8872,219,8872,219,8872,219,887
Upgrade
Additional Paid-In Capital
51,45251,45251,45251,45251,50251,502
Upgrade
Retained Earnings
-731,094-662,433-467,731-397,476-228,860-169,941
Upgrade
Comprehensive Income & Other
302,480292,114293,386293,819293,713293,052
Upgrade
Total Common Equity
1,842,7251,901,0202,096,9942,167,6822,336,2422,394,500
Upgrade
Minority Interest
3,274,9783,397,1493,709,8903,921,2664,090,9804,194,826
Upgrade
Shareholders' Equity
5,117,7045,298,1695,806,8856,088,9496,427,2226,589,326
Upgrade
Total Liabilities & Equity
14,476,32714,519,18413,584,89612,930,96811,691,07210,608,391
Upgrade
Total Debt
7,896,7107,736,0746,292,6465,742,0654,479,2273,265,935
Upgrade
Net Cash (Debt)
-7,244,506-5,941,140-4,533,332-3,682,450-3,066,470-1,352,970
Upgrade
Net Cash Per Share
-326.34-267.63-204.21-165.88-138.14-60.95
Upgrade
Filing Date Shares Outstanding
22,19922,19922,19922,19922,19922,199
Upgrade
Total Common Shares Outstanding
22,19922,19922,19922,19922,19922,199
Upgrade
Working Capital
1,195,6161,396,490985,437735,6251,769,5641,377,899
Upgrade
Book Value Per Share
83.0185.6494.4697.65105.24107.87
Upgrade
Tangible Book Value
1,824,2311,878,3772,070,8152,138,3672,307,1852,365,533
Upgrade
Tangible Book Value Per Share
82.1884.6293.2896.33103.93106.56
Upgrade
Buildings
-376,736376,886374,939276,355276,355
Upgrade
Machinery
-104,13691,01264,87671,22569,243
Upgrade
Leasehold Improvements
-38,93238,65135,86735,39835,033
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.