PT Bank OCBC NISP Tbk (IDX: NISP)
Indonesia
· Delayed Price · Currency is IDR 1,350.00
+5.00 (0.37%)
Oct 10, 2024, 3:10 PM WIB
PT Bank OCBC NISP Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 4,416,832 | 4,091,028 | 3,326,917 | 2,519,574 | 2,101,670 | 2,939,241 | Upgrade
|
| Depreciation & Amortization | 421,417 | 369,987 | 320,152 | 301,845 | 213,074 | 201,115 | Upgrade
|
| Change in Trading Asset Securities | -302,921 | 2,728 | -643,662 | 411,980 | -153,585 | -187,732 | Upgrade
|
| Change in Other Net Operating Assets | 19,184,319 | -9,412,197 | -26,587,889 | 12,601,193 | -27,702,014 | -5,052,704 | Upgrade
|
| Other Operating Activities | 180,844 | 1,414,791 | 1,818,077 | 2,138,642 | 1,766,113 | 489,779 | Upgrade
|
| Operating Cash Flow | 23,900,491 | -3,533,663 | -21,766,405 | 17,973,234 | -23,774,742 | -1,610,301 | Upgrade
|
| Capital Expenditures | -464,654 | -385,453 | -791,593 | -381,389 | -321,503 | -186,688 | Upgrade
|
| Sale of Property, Plant and Equipment | 4,574 | 4,063 | 7,719 | 2,668 | 8,004 | 2,430 | Upgrade
|
| Investment in Securities | -22,207,276 | -901,490 | 15,145,711 | -21,188,772 | -16,591,312 | 3,135,475 | Upgrade
|
| Other Investing Activities | -40,111 | -11,638 | -7,412 | -9,449 | -34,741 | - | Upgrade
|
| Investing Cash Flow | -21,731,131 | -1,294,518 | 14,354,425 | -21,576,942 | -16,939,552 | 2,951,217 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,750,000 | - | Upgrade
|
| Total Debt Issued | - | - | - | - | 2,750,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,002,345 | -2,085 | -881,579 | -1,081,165 | -2,438,000 | Upgrade
|
| Total Debt Repaid | -2,013,699 | -2,002,345 | -2,085 | -881,579 | -1,081,165 | -2,438,000 | Upgrade
|
| Net Debt Issued (Repaid) | -2,013,699 | -2,002,345 | -2,085 | -881,579 | 1,668,835 | -2,438,000 | Upgrade
|
| Common Dividends Paid | -1,652,061 | -1,330,767 | -504,797 | - | - | - | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 7,820,735 | 4,323,952 | 10,161,079 | 6,816,371 | 29,060,020 | 6,233,765 | Upgrade
|
| Other Financing Activities | 100 | 100 | 50 | 50 | -28,445 | -253 | Upgrade
|
| Financing Cash Flow | 4,155,075 | 990,940 | 9,654,247 | 5,934,842 | 30,700,410 | 3,795,512 | Upgrade
|
| Foreign Exchange Rate Adjustments | 480,152 | -37,934 | 329,269 | 73,605 | 117,393 | -4,110 | Upgrade
|
| Net Cash Flow | 6,804,587 | -3,875,175 | 2,571,536 | 2,404,739 | -9,896,491 | 5,132,318 | Upgrade
|
| Free Cash Flow | 23,435,837 | -3,919,116 | -22,557,998 | 17,591,845 | -24,096,245 | -1,796,989 | Upgrade
|
| Free Cash Flow Margin | 201.93% | -37.42% | -246.32% | 237.13% | -344.52% | -23.36% | Upgrade
|
| Free Cash Flow Per Share | 1021.38 | -170.80 | -983.12 | 766.69 | -1050.16 | -78.32 | Upgrade
|
| Cash Interest Paid | 6,951,739 | 6,371,337 | 3,948,183 | 4,020,942 | 5,562,068 | 7,197,715 | Upgrade
|
| Cash Income Tax Paid | 1,323,867 | 1,178,028 | 1,078,446 | 854,028 | 1,039,699 | 909,543 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.